{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["BD RD Summary","Soy Oil","Canola","CornSorghum Oil","UCO1","UCO2","UCO3","Tallow1","Other","Tallow2","Tallow3","BD-Production","RD-Production","EF Table","References","Fuel_Specs","Report"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":5,"defined_names":55,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BD RD Summary","index":0,"n_rows":99,"n_cols":31,"rows_kept":99,"cut":false,"hidden":false,"merged":[[4,19,4,22],[4,23,4,26],[4,27,4,30],[23,22,24,22],[23,26,24,26],[23,30,24,30],[16,12,16,14],[10,12,10,14],[15,12,15,14],[14,12,14,14],[11,12,11,14],[13,12,13,14],[17,12,17,14],[18,12,18,14],[19,12,19,14],[23,12,24,14],[23,18,24,18],[23,15,24,15],[2,15,2,16],[2,9,2,14],[2,3,2,8],[1,15,1,16],[4,12,4,14],[3,3,3,5],[4,15,4,18],[5,2,5,7],[9,12,9,14],[12,12,12,14],[1,2,1,14],[5,9,5,10],[4,4,4,5],[4,2,4,3],[5,12,5,14],[8,12,8,14],[7,12,7,14],[4,6,4,7]]}
[]
[null,null,{"$f":"IF($P$3=\"Renewable Diesel\",\"Summary of the Tier 1 Renewable Diesel Pathway (Release Date: August 13, 2018-corrected)\",\"Summary of the Tier 1 Biodiesel Pathway (Release Date: August 13, 2018-corrected)\")","v":"Summary of the Tier 1 Renewable Diesel Pathway (Release Date: August 13, 2018-corrected)"},null,null,null,null,null,null,null,null,null,null,null,null,"Select Summary for:"]
[null,null,"Applicant:",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!B7,'RD-Production'!B6)","v":0},null,null,null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Location: \"& 'BD-Production'!E7,\" Location:  \"& 'RD-Production'!F6)","v":" Location:  "},null,null,null,null,null,"Renewable Diesel"]
[null,null,"Application #",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I7,'RD-Production'!I6)","v":0},null,null,"Application Date",{"$f":"IF(P3=\"Biodiesel\",'BD-Production'!B9,'RD-Production'!A9)","v":"MM/DD/YYYY"},null,"Facility ID #",{"$f":"IF($P$3=\"Biodiesel\", 'BD-Production'!I8,'RD-Production'!I7)","v":0},null,"Provisional",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!E8,'RD-Production'!F7)","v":"No"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F8,'RD-Production'!G7)","v":"If yes, enter Month and Year of Provided Data "}]
[null,null,"Feedstock Production Electricity Mix",null,"As Specified Below",null,null,null,null,"Fuel Production Electricity Mix",{"$f":"IF(P3=\"Biodiesel\",'BD-Production'!H18,'RD-Production'!H21)","v":"1-U.S Ave Mix"},null,null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Biodiesel\",\"Renewable Diesel\")","v":"Renewable Diesel"},null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"\",\"Renewable Naptha\")","v":"Renewable Naptha"},null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"\",\"Renewable Propane\")","v":"Renewable Propane"},null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"\",\"Other Co-Products\")","v":"Other Co-Products"}]
[null,null,"Feedstock Production",null,null,null,null,null,null,"Fuel Production",null,null,"Different Feedstock for\nFuel Production",null,null,"Carbon Intensity (gCO2e/MJ)","Margin of Safety CI, gCO2e/MJ","Total CI, gCO2e/MJ","Correspondent Volume (gallons)","Carbon Intensity (gCO2e/MJ)","Margin of Safety CI, gCO2e/MJ","Total CI, gCO2e/MJ","Correspondent Volume (gallons)","Carbon Intensity (gCO2e/MJ)","Margin of Safety CI, gCO2e/MJ","Total CI, gCO2e/MJ","Correspondent Volume (gallons)","Carbon Intensity (gCO2e/MJ)","Margin of Safety CI, gCO2e/MJ","Total CI, gCO2e/MJ",{"$f":"CONCATENATE(\"Correspondent Volume\")&\" \"&'RD-Production'!M26","v":"Correspondent Volume gallons (@ 60°F) or specify applicable unit"}]
[null,null,"Feedstock Production","Column2","Column1","Column3","Column4","Column5",null,"Fuel Production","Column1"]
[null,null,"Feedstock","Quantity, lbs.","Electricity Generation Mix","Oil Extraction Energy, \nBtu/lb oil","Rendering Energy, Btu/lb oil",null,null,{"$f":"IF(D99=\"Biodiesel\",\"Total Biodiesel, gallons\",\"Total Renewable Diesel, gallons\")","v":"Total Renewable Diesel, gallons"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C48,'RD-Production'!C51)","v":0},null,{"$f":"IF($P$3=\"Biodiesel\",\"Soybean \" & $P$3,\"Soy Oil\")","v":"Soy Oil"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C10,'RD-Production'!B10)","v":0},null,{"$f":"P8+Q8","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C11,'RD-Production'!C10)","v":0},{"$f":"'RD-Production'!D10","v":0},null,{"$f":"T8+U8","v":0},{"$f":"'RD-Production'!E10","v":0},{"$f":"'RD-Production'!F10","v":0},null,{"$f":"X8+Y8","v":0},{"$f":"'RD-Production'!G10","v":0},{"$f":"'RD-Production'!H10","v":0},null,{"$f":"AB8+AC8","v":0},{"$f":"'RD-Production'!I10","v":0}]
[null,null,"Soybean Oil",{"$f":"'Soy Oil'!E39","v":0},{"$f":"IF('Soy Oil'!$D$10=\"U.S.\",\"U.S.\",IF(AND('Soy Oil'!$D$10=\"User Defined\",'Soy Oil'!$G$10=\"\"),\"\",'Soy Oil'!$G$10))","v":"U.S."},{"$f":"IF(D9=0,\" \",IF('Soy Oil'!$D$11=\"User Defined\",'Soy Oil'!$J$11,References!$C$92))","v":" "},null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Biodiesel Yield, lbs BD/lb oil\",\"RD Yield, lbs RD/lb oil\")","v":"RD Yield, lbs RD/lb oil"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$156,'RD-Production'!F118)","v":0}]
[null,null,"Canola Oil",{"$f":"Canola!E39","v":0},{"$f":"IF(Canola!$D$10=\"U.S.\",\"U.S.\",IF(Canola!$D$10=\"User Defined\",Canola!$G$10))","v":"U.S."},{"$f":"IF(D10=0,\" \",IF(Canola!$D$11=\"User Defined\",Canola!$J$11,References!$E$92))","v":" "},null,null,null,"Energy Consumption",null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Canola Oil \" & $P$3,\"Canola Oil\")","v":"Canola Oil"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C12,'RD-Production'!B11)","v":0},null,{"$f":"P10+Q10","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C13,'RD-Production'!C11)","v":0},{"$f":"'RD-Production'!D11","v":0},null,{"$f":"T10+U10","v":0},{"$f":"'RD-Production'!E11","v":0},{"$f":"'RD-Production'!F11","v":0},null,{"$f":"X10+Y10","v":0},{"$f":"'RD-Production'!G11","v":0},{"$f":"'RD-Production'!H11","v":0},null,{"$f":"AB10+AC10","v":0},{"$f":"'RD-Production'!I11","v":0}]
[null,null,"Corn Oil",{"$f":"'CornSorghum Oil'!E39","v":0},{"$f":"IF('CornSorghum Oil'!$D$10=\"U.S.\",\"U.S.\",IF(AND('CornSorghum Oil'!$D$10=\"User Defined\",'CornSorghum Oil'!$G$10=\"\"),\"\",'CornSorghum Oil'!$G$10))","v":"U.S."},{"$f":"IF(D11=0,\" \",IF('CornSorghum Oil'!$D$11=\"User Defined\",'CornSorghum Oil'!J11,References!$G$92))","v":" "},null,null,null,"Natural Gas , HHV in MMBtu",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F48,'RD-Production'!F51)","v":0}]
[null,null,"Rendered UCO 1",{"$f":"'UCO1'!E39","v":0},{"$f":"IF('UCO1'!$D$10=\"U.S.\",\"U.S.\",IF(AND('UCO1'!$D$10=\"User Defined\",'UCO1'!$G$10=\"\"),\"\",'UCO1'!$G$10))","v":"U.S."},null,{"$f":"IF(D12=0,\" \",IF('UCO1'!$D$11=\"User Defined\",'UCO1'!$J$11,References!$I$92))","v":" "},null,null,"Other fuel, HHV in MMBtu",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!H48,'RD-Production'!H51)","v":0},null,{"$f":"IF($P$3=\"Biodiesel\",\"Corn Oil \" & $P$3,\"Corn Oil\")","v":"Corn Oil"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C14,'RD-Production'!B12)","v":0},null,{"$f":"P12+Q12","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!C15,'RD-Production'!C12)","v":0},{"$f":"'RD-Production'!D12","v":0},null,{"$f":"T12+U12","v":0},{"$f":"'RD-Production'!E12","v":0},{"$f":"'RD-Production'!F12","v":0},null,{"$f":"X12+Y12","v":0},{"$f":"'RD-Production'!G12","v":0},{"$f":"'RD-Production'!H12","v":0},null,{"$f":"AB12+AC12","v":0},{"$f":"'RD-Production'!I12","v":0}]
[null,null,"Rendered UCO 2",{"$f":"'UCO2'!E39","v":0},{"$f":"IF('UCO2'!$D$10=\"U.S.\",\"U.S.\",IF(AND('UCO2'!$D$10=\"User Defined\",'UCO2'!$G$10=\"\"),\"\",'UCO2'!$G$10))","v":"U.S."},null,{"$f":"IF(D13=0,\" \",IF('UCO2'!$D$11=\"User Defined\",'UCO2'!$J$11,References!$I$92))","v":" "},null,null,"Electricity, kWh",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!G48,'RD-Production'!G51)","v":0}]
[null,null,"Rendered UCO 3",{"$f":"'UCO3'!E39","v":0},{"$f":"IF('UCO3'!$D$10=\"U.S.\",\"U.S.\",IF(AND('UCO3'!$D$10=\"User Defined\",'UCO3'!$G$10=\"\"),\"\",'UCO3'!$G$10))","v":"U.S."},null,{"$f":"IF(D14=0,\" \",IF('UCO3'!$D$11=\"User Defined\",'UCO3'!$J$11,References!$I$92))","v":" "},null,null,{"$f":"IF($D$99=\"Biodiesel\",\"Methanol, lbs.\",\"Hydrogen, lbs.\")","v":"Hydrogen, lbs."},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!J48,'RD-Production'!I51)","v":0},null,{"$f":"IF($P$3=\"Biodiesel\",\"UCO 1 \" & $P$3,\"UCO 1\")","v":"UCO 1"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F10,'RD-Production'!B13)","v":0},null,{"$f":"P14+Q14","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F11,'RD-Production'!C13)","v":0},{"$f":"'RD-Production'!D13","v":0},null,{"$f":"T14+U14","v":0},{"$f":"'RD-Production'!E13","v":0},{"$f":"'RD-Production'!F13","v":0},null,{"$f":"X14+Y14","v":0},{"$f":"'RD-Production'!G13","v":0},{"$f":"'RD-Production'!H13","v":0},null,{"$f":"AB14+AC14","v":0},{"$f":"'RD-Production'!I13","v":0}]
[null,null,"Rendered Tallow Oil 1",{"$f":"Tallow1!E39","v":0},{"$f":"IF(Tallow1!$D$10=\"U.S.\",\"U.S.\",IF(AND(Tallow1!$D$10=\"User Defined\",Tallow1!$G$10=\"\"),\"\",Tallow1!$G$10))","v":"U.S."},null,{"$f":"IF(D15=0,\" \",IF(Tallow1!$D$11=\"User Defined\",Tallow1!$J$11,References!$K$92))","v":" "},null,null,null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"UCO 2 \" & $P$3,\"UCO 2\")","v":"UCO 2"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F12,'RD-Production'!B14)","v":0},null,{"$f":"P15+Q15","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F13,'RD-Production'!C14)","v":0},{"$f":"'RD-Production'!D14","v":0},null,{"$f":"T15+U15","v":0},{"$f":"'RD-Production'!E14","v":0},{"$f":"'RD-Production'!F14","v":0},null,{"$f":"X15+Y15","v":0},{"$f":"'RD-Production'!G14","v":0},{"$f":"'RD-Production'!H14","v":0},null,{"$f":"AB15+AC15","v":0},{"$f":"'RD-Production'!I14","v":0}]
[null,null,"Rendered Tallow Oil 2",{"$f":"Tallow2!E39","v":0},{"$f":"IF(Tallow2!$D$10=\"U.S.\",\"U.S.\",IF(AND(Tallow2!$D$10=\"User Defined\",Tallow2!$G$10=\"\"),\"\",Tallow2!$G$10))","v":"U.S."},null,{"$f":"IF(D16=0,\" \",IF(Tallow2!$D$11=\"User Defined\",Tallow2!$J$11,References!$K$92))","v":" "},null,null,"Standard Chemical Usage (gCO2e/MJ)",{"$f":"IF($P$3=\"Biodiesel\",References!C106,References!C109)","v":0.03},null,{"$f":"IF($P$3=\"Biodiesel\",\"UCO 3 \" & $P$3,\"UCO 3\")","v":"UCO 3"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F14,'RD-Production'!B15)","v":0},null,{"$f":"P16+Q16","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!F15,'RD-Production'!C15)","v":0},{"$f":"'RD-Production'!D15","v":0},null,{"$f":"T16+U16","v":0},{"$f":"'RD-Production'!E15","v":0},{"$f":"'RD-Production'!F15","v":0},null,{"$f":"X16+Y16","v":0},{"$f":"'RD-Production'!G15","v":0},{"$f":"'RD-Production'!H15","v":0},null,{"$f":"AB16+AC16","v":0},{"$f":"'RD-Production'!I15","v":0}]
[null,null,"Rendered Tallow Oil 3",{"$f":"Tallow3!E39","v":0},{"$f":"IF(Tallow3!$D$10=\"U.S.\",\"U.S.\",IF(AND(Tallow3!$D$10=\"User Defined\",Tallow3!$G$10=\"\"),\"\",Tallow3!$G$10))","v":"U.S."},null,{"$f":"IF(D17=0,\" \",IF(Tallow3!$D$11=\"User Defined\",Tallow3!$J$11,References!$K$92))","v":" "}]
[null,null,"Total Feedstock",{"$f":"SUBTOTAL(109,D8:D17)","v":0},null,null,null,null,null,"Fuel Transport",null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Tallow 1 \" & $P$3,\"Tallow 1\")","v":"Tallow 1"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I10,'RD-Production'!B16)","v":0},null,{"$f":"P18+Q18","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I11,'RD-Production'!C16)","v":0},{"$f":"'RD-Production'!D16","v":0},null,{"$f":"T18+U18","v":0},{"$f":"'RD-Production'!E16","v":0},{"$f":"'RD-Production'!F16","v":0},null,{"$f":"X18+Y18","v":0},{"$f":"'RD-Production'!G16","v":0},{"$f":"'RD-Production'!H16","v":0},null,{"$f":"AB18+AC18","v":0},{"$f":"'RD-Production'!I16","v":0}]
[null,null,"Feedstock Transport",null,"HDT Truck","Ocean Tanker","Rail","Barge",null,"By HD Truck to ports, miles",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!R24,'RD-Production'!O27)","v":0},null,{"$f":"IF($P$3=\"Biodiesel\",\"Tallow 2 \" & $P$3,\"Tallow 2\")","v":"Tallow 2"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I12,'RD-Production'!B17)","v":0},null,{"$f":"P19+Q19","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I13,'RD-Production'!C17)","v":0},{"$f":"'RD-Production'!D17","v":0},null,{"$f":"T19+U19","v":0},{"$f":"'RD-Production'!E17","v":0},{"$f":"'RD-Production'!F17","v":0},null,{"$f":"X19+Y19","v":0},{"$f":"'RD-Production'!G17","v":0},{"$f":"'RD-Production'!H17","v":0},null,{"$f":"AB19+AC19","v":0},{"$f":"'RD-Production'!I17","v":0}]
[null,null,"Soybean Oil, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$61,'RD-Production'!$F$64)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$F$62,'RD-Production'!$F$65),0)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$63,'RD-Production'!$F$66)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$64,'RD-Production'!$F$67)","v":"0"},null,"By HD Truck to Blending Terminal, miles",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!R28,'RD-Production'!O29)","v":0},null,{"$f":"IF($P$3=\"Biodiesel\",\"Tallow 3 \" & $P$3,\"Tallow 3\")","v":"Tallow 3"},null,null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I14,'RD-Production'!B18)","v":0},null,{"$f":"P20+Q20","v":0},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!I15,'RD-Production'!C18)","v":0},{"$f":"'RD-Production'!D18","v":0},null,{"$f":"T20+U20","v":0},{"$f":"'RD-Production'!E18","v":0},{"$f":"'RD-Production'!F18","v":0},null,{"$f":"X20+Y20","v":0},{"$f":"'RD-Production'!G18","v":0},{"$f":"'RD-Production'!H18","v":0},null,{"$f":"AB20+AC20","v":0},{"$f":"'RD-Production'!I18","v":0}]
[null,null,"Canola Oil, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$83,'RD-Production'!$F$77)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$84,'RD-Production'!$F$78)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$85,'RD-Production'!$F$79)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$86,'RD-Production'!$F$80)","v":"0"},null,"By Rail, miles",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!R32,'RD-Production'!O33)","v":0}]
[null,null,"Corn Oil, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$93,'RD-Production'!$F$87)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$94,'RD-Production'!$F$88)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$95,'RD-Production'!$F$89)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$96,'RD-Production'!$F$90)","v":"0"},null,"By Barge, miles",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!R40,'RD-Production'!O41)","v":0}]
[null,null,"Rendered UCO 1, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$114,'RD-Production'!$F$98)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$115,'RD-Production'!$F$99)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$116,'RD-Production'!$F$100)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$117,'RD-Production'!$F$101)","v":"0"},null,"By Ocean Tanker, miles",{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!R38,'RD-Production'!O39)","v":0}]
[null,null,"Rendered UCO 2, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$114,'RD-Production'!$P$98)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$115,'RD-Production'!$P$99)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$116,'RD-Production'!$P$100)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$117,'RD-Production'!$P$101)","v":"0"},null,null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Total Volume \" &P3& \", gallons\",\"Total Fuels, gallons\")","v":"Total Fuels, gallons"},null,null,null,null,null,{"$f":"S8+S10+S12+S14+S15+S16+S18+S19+S20","v":0},null,null,null,{"$f":"W8+W10+W12+W14+W15+W16+W18+W19+W20","v":0},null,null,null,{"$f":"AA8+AA10+AA12+AA14+AA15+AA16+AA18+AA19+AA20","v":0},null,null,null,{"$f":"AE8+AE10+AE12+AE14+AE15+AE16+AE18+AE19+AE20","v":0}]
[null,null,"Rendered UCO 3, miles",null,{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$114,'RD-Production'!$Z$98),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$115,'RD-Production'!$Z$99),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$116,'RD-Production'!$Z$100),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$117,'RD-Production'!$Z$101),0)","v":"0"},null,"Co-products Production"]
[null,null,"Rendered Tallow Oil 1, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$F$126,'RD-Production'!$F$110)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$F$127,'RD-Production'!$F$111),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$F$128,'RD-Production'!$F$112),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$F$129,'RD-Production'!$F$113),0)","v":"0"},null,{"$f":"IF($P$3=\"Biodiesel\",\"Glycerine, lbs\",\"Propane/Light Hydrocarbon, MMBtu\")","v":"Propane/Light Hydrocarbon, MMBtu"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!O$48,'RD-Production'!J$51)","v":0}]
[null,null,"Rendered Tallow Oil 2, miles",null,{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$126,'RD-Production'!$P$110)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$N$127,'RD-Production'!$P$111),0)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$128,'RD-Production'!$P$112)","v":"0"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!$N$129,'RD-Production'!$P$113)","v":"0"},null,{"$f":"IF($P$3=\"Biodiesel\",\"Distillate Bottoms, lbs\",\"Renewable Naptha, gals\")","v":"Renewable Naptha, gals"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!M$48,'RD-Production'!K$51)","v":0}]
[null,null,"Rendered Tallow Oil 3, miles",null,{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$126,'RD-Production'!$Z$110),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$127,'RD-Production'!$Z$111),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$128,'RD-Production'!$Z$112),0)","v":"0"},{"$f":"IFERROR(IF($P$3=\"Biodiesel\",'BD-Production'!$V$129,'RD-Production'!$Z$113),0)","v":"0"},null,{"$f":"IF($P$3=\"Biodiesel\",\"Free Fatty Acids, lbs\",\"Renewable Propane, gals\")","v":"Renewable Propane, gals"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!N$48,'RD-Production'!L$51)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($P$3=\"Biodiesel\",\"Other Co-product, lbs\",\"Jet Fuel/Other Co-product, gals\")","v":"Jet Fuel/Other Co-product, gals"},{"$f":"IF($P$3=\"Biodiesel\",'BD-Production'!P$48,'RD-Production'!M52)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(P3=\"Renewable Diesel\",\"Summary of the Renewable Diesel Pathway\",\"Summary of the Biodiesel Pathway\")","v":"Summary of the Renewable Diesel Pathway"},{"$f":"IF(C99=\"Summary of the Renewable Diesel Pathway\",\"Renewable Diesel\",\"Biodiesel\")","v":"Renewable Diesel"}]

{"sheet":"Soy Oil","index":1,"n_rows":46,"n_cols":48,"rows_kept":46,"cut":false,"hidden":false,"merged":[[41,1,41,2],[40,1,40,2],[57,2,57,3],[59,2,59,3],[12,11,12,12],[43,1,43,2],[42,1,42,2],[45,1,45,10],[2,1,2,3],[12,9,12,10],[3,2,3,3],[6,2,6,3],[12,13,12,14],[10,1,10,2],[9,4,9,5],[10,4,10,5],[9,1,9,2],[12,7,12,8],[11,7,11,14],[9,20,9,21],[11,19,11,20],[6,18,6,20],[4,2,4,3],[5,2,5,3],[10,20,10,21],[11,1,11,6],[10,7,10,8],[9,7,9,8],[10,10,10,11],[8,1,8,14],[9,10,9,12]]}
[null,null,"Soy Oil Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G7=\"None\",0,1)","v":1}]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Soy Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values","Note"]
[null,"1.4 Soy Oil Production Location",null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Soy Oil Production"]
[null,"2.1 Select Sources of Soybean",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2  Source of Soybean: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.9 Ocean Tanker GHG EF, gCO2e/ton-mile"]
[null,"2.5 Select Oil Extraction",null,"Standard Values","2.6 Standard Oil Extraction GHG Emission Factor, gCO2e/lb oil: ",null,295.56315797181463,"2.7 Standard Oil Extraction Energy, Btu/lb oil: ",null,3073,"2.8 Select Ocean Tanker size for Soy Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Soy Oil Inventory and Production",null,null,null,null,null,"Soy Oil Transport (weighted average)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Soy Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending  Soy Oil Inventory","3.6 Moisture Content","3.7 Weighted average of oil transported by HDD Truck",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[]
[null,{"$f":"IF(D10=\"User Defined\",\"User Defined GHG Emission Factor of Soybean Farming and Fertilizers EF, gCO2e/dry ton\",\"Standard Value of Farming GHG EF, gCO2e/dry ton:\")","v":"Standard Value of Farming GHG EF, gCO2e/dry ton:"},null,{"$f":"IF(D10=\"User Defined\",N10,'EF Table'!C3+'EF Table'!C4+'EF Table'!C5)","v":332219.73777849105},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined GHG Emission Factor of Soy Oil Extraction EF, gCO2e/lb oil: \",\"Standard Value of  Soy Oil Extraction EF, gCO2e/lb oil: \")","v":"Standard Value of  Soy Oil Extraction EF, gCO2e/lb oil: "},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C41)","v":295.56315797181463},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"Canola","index":2,"n_rows":45,"n_cols":18,"rows_kept":45,"cut":false,"hidden":false,"merged":[[10,7,10,8],[40,1,40,2],[12,11,12,12],[12,13,12,14],[68,2,68,3],[65,2,65,3],[67,2,67,3],[10,10,10,11],[41,1,41,2],[42,1,42,2],[44,1,44,10],[6,2,6,3],[82,2,82,3],[84,2,84,3],[70,2,70,3],[72,2,72,3],[74,2,74,3],[76,2,76,3],[78,2,78,3],[80,2,80,3],[9,10,9,12],[8,1,8,14],[2,1,2,3],[39,1,39,2],[12,9,12,10],[9,1,9,2],[9,4,9,5],[10,4,10,5],[9,7,9,8],[10,1,10,2],[11,7,11,14],[12,7,12,8],[11,1,11,6],[3,2,3,3],[4,2,4,3],[5,2,5,3]]}
[null,null,"Canola Oil Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Canola Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 Canola Oil Production Location",null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Canola Oil Production"]
[null,"2.1 Select Sources of Canola",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of Canola: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.9 Ocean Tanker GHG EF, gCO2e/ton-mile"]
[null,"2.5 Select Oil Extraction",null,"Standard Values","2.6 Standard Oil Extraction GHG Emission Factor, gCO2e/lb oil: ",null,117.22184700585099,"2.7 Standard Oil Extraction Energy, Btu/lb oil: ",null,1238,"2.8 Select Ocean Tanker size for Canola Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Canola Oil Inventory and Production",null,null,null,null,null,"Canola Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Canola Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending  Canola Oil Inventory","3.6 Moisture Content","3.7 Weighted average of oil transported by HDD Truck",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,{"$f":"C17+D17-F17","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,{"$f":"IF(D10=\"User Defined\",\"User Defined GHG Emission Factor of Canola Farming and Fertilizers, gCO2e/MT of dry Canola: \",\"Standard Value of Farming  and Fertilizers GHG EF, gCO2e/MT of dry Canola: \")","v":"Standard Value of Farming  and Fertilizers GHG EF, gCO2e/MT of dry Canola: "},null,{"$f":"IF(D10=\"User Defined\",N10,'EF Table'!C12+'EF Table'!C13+'EF Table'!C14)","v":730671.70244922093},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined GHG Emission Factor of Canola Oil Extraction EF, gCO2e/lb oil: \",\"Standard Value of  Canola Oil Extraction EF, gCO2e/lb oil: \")","v":"Standard Value of  Canola Oil Extraction EF, gCO2e/lb oil: "},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C42)","v":117.22184700585099},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"CornSorghum Oil","index":3,"n_rows":45,"n_cols":47,"rows_kept":45,"cut":false,"hidden":false,"merged":[[8,1,8,14],[9,1,9,2],[10,1,10,2],[9,4,9,5],[10,4,10,5],[10,7,10,8],[9,7,9,8],[9,10,9,12],[2,1,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[12,13,12,14],[12,9,12,10],[11,7,11,14],[11,1,11,6],[12,7,12,8],[12,11,12,12],[44,1,44,10],[39,1,39,2],[40,1,40,2],[41,1,41,2],[10,10,10,11]]}
[null,null,"Corn/Sorghum Oil Production (from Distiller Grains of Corn/Sorghum Ethanol) Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Corn Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 Oil Extraction Location",null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Corn Oil Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of Corn or Sorghum Oil",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2  Source of Corn/Sorghum Oil: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Oil Extraction",null,"Standard Values","2.5 Standard Oil Extraction GHG Emission Factor, gCO2e/lb oil: ",null,47.501694440241621,"2.6 Standard Oil Extraction Energy, Btu/lb oil: ",null,266,"2.7 Select Ocean Tanker size for Corn Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Corn/Sorghum Oil Inventory and Production",null,null,null,null,null,"Corn/Sorghum Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Corn/Sorghum Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Corn/Sorghum Oil Inventory","3.6 Moisture Content","3.8 Weighted average of oil transported by HDD Truck",null,"3.9 Weighted average of oil transported by Ocean Tanker",null,"3.10 Weighted average of oil transported by Rail",null,"3.11 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Extraction GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Extraction GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Extraction GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C45)","v":47.501694440241621},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"UCO1","index":4,"n_rows":43,"n_cols":47,"rows_kept":43,"cut":false,"hidden":false,"merged":[[12,13,12,14],[12,7,12,8],[11,7,11,14],[8,1,8,14],[6,2,6,3],[10,10,10,11],[12,9,12,10],[12,11,12,12],[9,10,9,12],[2,1,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[42,1,42,8],[9,1,9,2],[10,1,10,2],[9,4,9,5],[10,4,10,5],[10,7,10,8],[39,2,39,3],[11,1,11,6],[40,2,40,3],[41,2,41,3],[9,7,9,8]]}
[null,null,"Used Cooking Oil Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for UCO Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 UCO Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for UCO Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of UCO",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of UCO1: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.5 Standard UCO Rendering GHG Emission Factor, gCO2e/lb oil: ",null,90.438318251371371,"2.6 Standard Oil Extraction Energy, Btu/lb oil: ",null,1073,"2.7 Select Ocean Tanker size for Corn Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Used Cooking Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Used Cooking Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Used Cooking Oil  Inventory","3.6 Moisture Content","3.7 Weighted average of raw UCO or rendered oil transported by HDD Truck1",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C44)","v":90.438318251371371},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[null,"Note: \n1. Raw UCO: Truck transport distance of raw UCO directly from restaurants to the BD or RD facility for self-rendering at the BD or RD facility.  \nRendered Oil: Truck transport distance of rendered oil from the renderers/distributors to the BD or RD facility\n2. Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"UCO2","index":5,"n_rows":43,"n_cols":47,"rows_kept":43,"cut":false,"hidden":false,"merged":[[12,11,12,12],[12,13,12,14],[4,2,4,3],[6,2,6,3],[5,2,5,3],[10,7,10,8],[10,10,10,11],[8,1,8,14],[11,7,11,14],[9,7,9,8],[42,1,42,9],[2,1,2,3],[39,2,39,3],[11,1,11,6],[9,1,9,2],[10,1,10,2],[10,4,10,5],[9,4,9,5],[3,2,3,3],[12,7,12,8],[12,9,12,10],[40,2,40,3],[41,2,41,3]]}
[null,null,"Used Cooking Oil Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for UCO Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 UCO Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for UCO Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of UCO",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of UCO2: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.4 Standard UCO Rendering GHG Emission Factor, gCO2e/lb oil: ",null,90.438318251371371,"2.5 Standard UCO Rendering Energy, Btu/lb oil: ",null,1073,"2.7 Select Ocean Tanker size for Rendered UCO transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Used Cooking Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Used Cooking Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Used Cooking Oil  Inventory","3.6 Moisture Content","3.7 Weighted average of raw UCO or rendered oil transported by HDD Truck1",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C44)","v":90.438318251371371},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[null,"Note: \n1. Raw UCO: Truck transport distance of raw UCO directly from restaurants to the BD or RD facility for self-rendering at the BD or RD facility.  \nRendered Oil: Truck transport distance of rendered oil from the renderers/distributors to the BD or RD facility\n2. Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"UCO3","index":6,"n_rows":46,"n_cols":47,"rows_kept":46,"cut":false,"hidden":false,"merged":[[12,11,12,12],[12,13,12,14],[6,2,6,3],[10,7,10,8],[10,10,10,11],[8,1,8,14],[11,7,11,14],[9,7,9,8],[2,1,2,3],[39,2,39,3],[11,1,11,6],[9,4,9,5],[10,4,10,5],[9,1,9,2],[10,1,10,2],[5,2,5,3],[45,1,45,9],[40,2,40,3],[41,2,41,3],[3,2,3,3],[4,2,4,3],[12,7,12,8],[12,9,12,10]]}
[null,null,"Used Cooking Oil Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for UCO Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 UCO Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for UCO Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of UCO",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of UCO3: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.5 Standard UCO Rendering GHG Emission Factor, gCO2e/lb oil: ",null,90.438318251371371,"2.6 Standard UCO Rendering Energy, Btu/lb oil: ",null,1073,"2.7 Select Ocean Tanker size for Rendered UCO transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Used Cooking Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Used Cooking Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Used Cooking Oil  Inventory","3.6 Moisture Content","3.7 Weighted average of raw UCO or rendered oil transported by HDD Truck1",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"C26+D26-F26","v":0}]
[null,null,null,null,{"$f":"C27+D27-F27","v":0}]
[null,null,null,null,{"$f":"C28+D28-F28","v":0}]
[null,null,null,null,{"$f":"C29+D29-F29","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($G15:$G38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Rendering GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C44)","v":90.438318251371371},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[]
[null,"Note: "]
[null,"1. Raw UCO: Truck transport distance of raw UCO directly from restaurants to the BD or RD facility for self-rendering at the BD or RD facility.  \nRendered Oil: Truck transport distance of rendered oil from the renderers/distributors to the BD or RD facility.\n2. Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"Tallow1","index":7,"n_rows":45,"n_cols":46,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,1,2,3],[3,2,3,3],[4,2,4,3],[8,1,8,14],[12,9,12,10],[12,7,12,8],[11,7,11,14],[12,11,12,12],[12,13,12,14],[5,2,5,3],[6,2,6,3],[11,1,11,6],[9,1,9,2],[10,4,10,5],[9,4,9,5],[44,1,44,10],[9,7,9,8],[10,1,10,2],[10,7,10,8],[10,10,10,11],[40,1,40,2],[41,1,41,2],[39,1,39,2]]}
[null,null,"Tallow Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Tallow Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 Tallow Oil Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Tallow Oil Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of Tallow",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of Tallow1: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.5 Standard Tallow Rendering GHG Emission Factor, gCO2e/lb oil: ",null,303.82226451253553,"2.6 Standard Tallow Rendering Energy, Btu/lb oil: ",null,3944,"2.7 Select Ocean Tanker size for Rendered Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Rendered Tallow Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Tallow Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Tallow Oil Inventory","3.6 Moisture Content","3.7 Weighted average of oil transported by HDD Truck",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($D15:$D38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C43)","v":303.82226451253553},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"Other","index":8,"n_rows":6,"n_cols":6,"rows_kept":6,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,3,0,4],[1,5,1,6]]}
["Corn Oil (from Corn DGS) Production Data Inputs ",null,"Applicant:","ABC Energy"]
[null,null,"Feedstock Quantity","Unit","Feedstock Source:","City, State, Country"]
[null,"Other Feedstock 1",0,"lbs"]
[null,"Fuel",null,"lbs"]
[null,"Other Feedstock 2",0,"lbs"]
[null,"Fuel",null,"lbs"]

{"sheet":"Tallow2","index":9,"n_rows":45,"n_cols":46,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,1,2,3],[39,1,39,2],[10,1,10,2],[9,1,9,2],[9,4,9,5],[10,4,10,5],[11,1,11,6],[44,1,44,10],[9,7,9,8],[6,2,6,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[8,1,8,14],[40,1,40,2],[41,1,41,2],[10,7,10,8],[11,7,11,14],[12,7,12,8],[12,9,12,10],[12,11,12,12],[12,13,12,14],[10,10,10,11]]}
[null,null,"Tallow Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Tallow Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 Tallow Oil Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Tallow Oil Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of Tallow",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of Tallow 2: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.5 Standard Tallow Rendering GHG Emission Factor, gCO2e/lb oil: ",null,303.82226451253553,"2.6 Standard Tallow Rendering Energy, Btu/lb oil: ",null,3944,"2.7 Select Ocean Tanker size for Rendered Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Rendered Tallow Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Tallow Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Tallow Oil Inventory","3.6 Moisture Content","3.7 Weighted average of oil transported by HDD Truck",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($D15:$D38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C43)","v":303.82226451253553},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"Tallow3","index":10,"n_rows":45,"n_cols":46,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,2,3,3],[8,1,8,14],[2,1,2,3],[39,1,39,2],[10,1,10,2],[9,1,9,2],[9,4,9,5],[10,4,10,5],[11,1,11,6],[10,7,10,8],[11,7,11,14],[12,7,12,8],[12,9,12,10],[12,11,12,12],[12,13,12,14],[10,10,10,11],[44,1,44,10],[9,7,9,8],[6,2,6,3],[5,2,5,3],[4,2,4,3],[40,1,40,2],[41,1,41,2]]}
[null,null,"Tallow Production Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"None\",0,1)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
[null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,"Section  1. Applicant Information for Tallow Oil Production",null,null,null,null,null,"Green Cells show the calculation button"]
[null,"1.1 Company Name",null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"1.2 Company ID"]
[null,"1.3 Facility ID"]
[null,"1.4 Tallow Oil Rendering Location",null,null,null,null,"(Click CALCULATE button frequently after updating a value)"]
[]
[null,"Section 2.  Information for Tallow Oil Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"2.1 Select Sources of Tallow",null,"U.S.",{"$f":"IF(D10=\"User Defined\", \"2.2 If User-Defined selected, specify source of Tallow3: \",\"\" )","v":""},null,null,null,null,null,null,null,null,null,"2.8 Ocean Tanker GHG EF, gCO2e/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
[null,"2.4 Select Oil Rendering",null,"Standard Values","2.5 Standard Tallow Rendering GHG Emission Factor, gCO2e/lb oil: ",null,303.82226451253553,"2.6 Standard Tallow Rendering Energy, Btu/lb oil: ",null,3944,"2.7 Select Ocean Tanker size for Rendered Oil transport, DWT",null,"Standard Values",12500,34.603297914551675]
[null,"Rendered Tallow Oil Inventory and Production",null,null,null,null,null,"Oil Transport (weighted average)"]
[null,"3.1 Reporting Month (MM/YYYY)","3.2 Beginning  Tallow Oil Inventory","3.3 Oil Received","3.4 Oil Used (Calculated) ","3.5 Ending Tallow Oil Inventory","3.6 Moisture Content","3.7 Weighted average of oil transported by HDD Truck",null,"3.8 Weighted average of oil transported by Ocean Tanker",null,"3.9 Weighted average of oil transported by Rail",null,"3.10 Weighted average of oil transported by Barge"]
[null,null,"lbs.","lbs.","lbs.","lbs.","%","lbs.","miles","lbs.","miles","lbs.","miles","lbs.","miles"]
[null,null,null,null,{"$f":"C15+D15-F15","v":0}]
[null,null,null,null,{"$f":"C16+D16-F16","v":0}]
[null,null,null,null,{"$f":"C17+D17-F17","v":0}]
[null,null,null,null,{"$f":"C18+D18-F18","v":0}]
[null,null,null,null,{"$f":"C19+D19-F19","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"Total",null,{"$f":"SUM(D15:D38)","v":0},{"$f":"SUM(E15:E38)*(1-G39)","v":0},null,{"$f":"IF(MAX($D15:$D38)<=0,\"0\",SUMPRODUCT(G15:G38,D15:D38)/SUM(D15:D38))","v":"0"},{"$f":"SUM(H15:H38)","v":0},{"$f":"IF(MAX(I15:I38)<=0,\"0\",SUMPRODUCT(H15:H38,I15:I38)/$H$39)","v":"0"},{"$f":"SUM(J15:J38)","v":0},{"$f":"IF(MAX(K15:K38)<=0,\"0\",SUMPRODUCT(J15:J38,K15:K38)/$J$39)","v":"0"},{"$f":"SUM(L15:L38)","v":0},{"$f":"IF(MAX(M15:M38)<=0,\"0\",SUMPRODUCT(L15:L38,M15:M38)/$L$39)","v":"0"},{"$f":"SUM(N15:N38)","v":0},{"$f":"IF(MAX(O15:O38)<=0,\"0\",SUMPRODUCT(N15:N38,O15:O38)/$N$39)","v":"0"}]
[null,{"$f":"IF(D11=\"User Defined\",\"User Defined Oil Rendering GHG Emission Factor, gCO2e/lb oil\",\"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil\")","v":"Standard Value of Oil Renderingn GHG Emission Factor, gCO2e/lb oil"},null,{"$f":"IF(D11=\"User Defined\",G11,'EF Table'!C43)","v":303.82226451253553},"Region",{"$f":"IF(D10=\"U.S.\",\"U.S\",G10)","v":"U.S"}]
[null,"Tanker Size, DWT",null,{"$f":"N11","v":12500},"Electricity GHG EF, gCO2e/kWh",{"$f":"IF(D10=\"U.S.\",'EF Table'!C53,J10)","v":610.34189145985738}]
[null,{"$f":"IF(M11=\"User Defined\",\"User Defined GHG Emission Factor of Tanker, gCO2e/lb oil: \",\"Standard Value GHG EF of  Tanker, gCO2e/lb oil: \")","v":"Standard Value GHG EF of  Tanker, gCO2e/lb oil: "},null,{"$f":"O11","v":34.603297914551675}]
[]
[]
[null,"Note: Total oil transport by each mode (cells H39, J39, L39, and N39) are not the same as total oil received in cell D39, because oil could be transported in parallel (e.g.: some by truck, some by rail) or in sequential mode (e.g.: same amount of oil by truck first then by rail).  The calculations take into account of both in parallel and in sequential or combination of both during the month."]

{"sheet":"BD-Production","index":11,"n_rows":287,"n_cols":29,"rows_kept":287,"cut":false,"hidden":false,"merged":[[31,17,32,17],[31,16,32,16],[49,4,49,6],[17,1,17,6],[54,1,54,2],[55,3,55,4],[56,3,56,4],[65,1,65,2],[67,1,67,2],[67,3,67,4],[57,1,57,2],[52,1,52,2],[50,0,50,12],[65,3,65,4],[53,1,53,2],[54,3,54,4],[39,16,40,16],[39,17,40,17],[35,16,36,16],[35,17,36,17],[37,16,38,16],[37,17,38,17],[33,16,34,16],[55,1,55,2],[180,47,180,48],[185,43,185,44],[185,47,185,48],[190,43,190,44],[190,47,190,48],[180,31,180,32],[180,35,180,36],[180,39,180,40],[185,22,185,23],[185,27,185,28],[185,31,185,32],[185,35,185,36],[190,22,190,23],[190,27,190,28],[190,31,190,32],[190,35,190,36],[190,39,190,40],[180,43,180,44],[174,1,174,2],[174,3,174,4],[158,3,158,4],[160,3,160,4],[162,3,162,4],[177,1,177,2],[176,1,176,2],[161,3,161,4],[164,3,164,4],[99,1,99,2],[100,1,100,2],[154,1,154,2],[155,1,155,2],[170,1,170,2],[171,1,171,2],[173,1,173,2],[170,3,170,4],[171,3,171,4],[172,3,172,4],[173,3,173,4],[156,3,156,4],[152,0,152,12],[133,3,133,4],[130,1,130,2],[121,3,121,4],[126,3,126,4],[127,3,127,4],[124,3,124,4],[125,3,125,4],[110,3,110,4],[99,3,99,4],[111,3,111,4],[190,18,190,19],[150,3,150,4],[151,3,151,4],[128,3,128,4],[138,3,138,4],[139,3,139,4],[141,3,141,4],[142,3,142,4],[134,3,134,4],[135,3,135,4],[180,18,180,19],[132,3,132,4],[131,3,131,4],[148,3,148,4],[149,3,149,4],[136,3,136,4],[143,3,143,4],[146,3,146,4],[147,3,147,4],[185,14,185,15],[153,3,153,4],[185,18,185,19],[190,14,190,15],[180,14,180,15],[95,3,95,4],[112,3,112,4],[113,3,113,4],[109,3,109,4],[120,3,120,4],[108,3,108,4],[106,3,106,4],[114,3,114,4],[115,3,115,4],[116,3,116,4],[72,3,72,4],[56,1,56,2],[74,3,74,4],[58,1,58,2],[82,3,82,4],[134,1,134,2],[118,1,118,2],[101,1,101,2],[97,1,97,2],[121,1,121,2],[123,1,123,2],[90,1,90,2],[132,1,132,2],[68,1,68,2],[59,3,59,4],[60,3,60,4],[69,3,69,4],[63,3,63,4],[69,1,69,2],[66,1,66,2],[83,3,83,4],[84,3,84,4],[103,3,103,4],[94,3,94,4],[237,3,237,8],[236,2,236,8],[5,0,5,8],[9,3,9,4],[15,3,15,4],[10,3,10,4],[93,3,93,4],[92,3,92,4],[101,3,101,4],[70,1,70,2],[89,1,89,2],[88,1,88,2],[87,1,87,2],[19,1,19,6],[19,7,19,8],[85,3,85,4],[68,3,68,4],[13,6,13,7],[14,6,14,7],[57,3,57,4],[12,6,12,7],[86,1,86,2],[88,3,88,4],[89,3,89,4],[52,3,52,4],[51,0,51,12],[20,12,20,15],[18,7,18,8],[17,0,19,0],[6,1,6,2],[10,0,10,1],[14,0,14,1],[11,0,11,1],[11,3,11,4],[13,0,13,1],[13,3,13,4],[7,1,7,2],[7,5,7,6],[6,4,6,6],[9,0,9,1],[11,6,11,7],[27,16,30,16],[27,17,30,17],[1,2,1,7],[20,1,20,11],[17,9,17,12],[18,9,18,12],[19,9,19,12],[16,0,16,8],[17,7,17,8],[18,1,18,6],[4,3,4,5],[23,16,26,16],[23,17,26,17],[14,3,14,4],[9,6,9,7],[10,6,10,7],[12,0,12,1],[12,3,12,4],[20,16,20,17],[21,16,21,17],[8,1,8,2],[92,14,92,15],[96,1,96,2],[117,1,117,2],[122,1,122,2],[80,1,80,2],[91,3,91,4],[100,3,100,4],[105,3,105,4],[61,3,61,4],[111,1,111,2],[118,3,118,4],[62,3,62,4],[70,3,70,4],[75,3,75,4],[77,3,77,4],[78,3,78,4],[71,3,71,4],[120,1,120,2],[122,3,122,4],[81,3,81,4],[79,3,79,4],[102,3,102,4],[96,3,96,4],[90,3,90,4]]}
[]
[null,null,null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,null,null,null,null,null,null,null,null,"Light Blue Cells show CI results "]
[null,null,"Tier 1 Simplified CI Calculator for Biodiesel",null,null,null,null,null,null,"Green Cells show the calculation button"]
[null,null,null,null,null,null,null,null,null,"Gray Cells are Calculated Values"]
["Section 1. Applicant Information for Biodiesel Production and Pathway Summary and Estimated CI (g/MJ)"]
["1.1 Applicant",null,null,"1.2 Facility Location (City, State, Country)",null,null,null,"1.5 Application #"]
["1.3 Pathway Description",null,null,"1.4 Provisional Pathway?","No","If yes, enter Month and Year of Provided Data ",null,"1.6 Facility #"]
["1.7 Application Date","MM/DD/YYYY"]
[{"$f":"C215&\" CI, g/MJ\"","v":"Soy Oil CI, g/MJ"},null,{"$f":"IF(C11=0,\"0\",D215)","v":"0"},{"$f":"C218&\" CI, g/MJ\"","v":"UCO1 CI, g/MJ"},null,{"$f":"IF(F11=0,\"0\",D218)","v":"0"},{"$f":"C221&\" CI, g/MJ\"","v":"Tallow1 CI, g/MJ"},null,{"$f":"IF(I11=0,\"0\",D221)","v":"0"}]
["Volume, gal",null,{"$f":"H215","v":0},"Volume, gal",null,{"$f":"H218","v":0},"Volume, gal",null,{"$f":"H221","v":0}]
[{"$f":"C216&\" CI, g/MJ\"","v":"Canola Oil CI, g/MJ"},null,{"$f":"IF(C13=0,\"0\",D216)","v":"0"},{"$f":"C219&\" CI, g/MJ\"","v":"UCO2 CI, g/MJ"},null,{"$f":"IF(F13=0,\"0\",D219)","v":"0"},{"$f":"C222&\" CI, g/MJ\"","v":"Tallow2 CI, g/MJ"},null,{"$f":"IF(I13=0,\"0\",D222)","v":"0"}]
["Volume, gal",null,{"$f":"H216","v":0},"Volume, gal",null,{"$f":"H219","v":0},"Volume, gal",null,{"$f":"H222","v":0}]
[{"$f":"C217 & \" CI, g/MJ\"","v":"Corn Oil CI, g/MJ"},null,{"$f":"IF(C15=0,\"0\",D217)","v":"0"},{"$f":"C220&\" CI, g/MJ\"","v":"UCO3 CI, g/MJ"},null,{"$f":"IF(F15=0,\"0\",D220)","v":"0"},{"$f":"C223&\" CI, g/MJ\"","v":"Tallow3 CI, g/MJ"},null,{"$f":"IF(I15=0,\"0\",D223)","v":"0"}]
["Volume, gal",null,{"$f":"H217","v":0},"Volume, gal",null,{"$f":"H220","v":0},"Volume, gal",null,{"$f":"H223","v":0}]
[null,null,null,null,null,null," "," "," "]
["Section 2.  Information for Biodiesel Production (FAME)"]
["Region","2.1 Regional Electricity Mix for Fuel ",null,null,null,null,null,"1-U.S Ave Mix",null,{"$f":"IF(H18=\"2-User Defined Mix\",\"2.2 Enter GHG EF of Electricity Mix, gCO2e/kWh\",\"\")","v":""},null,null,null,0]
[null,"2.3 Regional Crude Mix",null,null,null,null,null,"U.S Average Crude",null,{"$f":"IF(H19=\"U.S Average Crude\",\"\",\"2.4 Enter GHG EF of Crude Sources, gCO2e/MMBtu of Crude\")","v":""},null,null,null,5000]
[null,"2.5 Regional Natural Gas Source",null,null,null,null,null,"U.S Average NG",null,{"$f":"IF(H20=\"U.S Average NG\",\"\",\"2.6 Enter GHG EF of NG Sources, gCO2e/MMBtu of NG\")","v":""},null,null,null,4000]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,"Co-Products",null,null,null,"Fuel Transport"]
["2.7        Reporting Month (MM/YYYY)","2.8 Beginning Biodiesel Inventory ","2.9 Biodiesel Produced (Calculated)","2.10 Ending Biodiesel Inventory","2.11 Biodiesel Sales ","2.12 NG Use from Utility Invoices","2.13 Electricity Use from Utility Invoices","2.14 Alternate Fuel Use","2.15 Beginning Methanol Inventory","2.16 Methanol Use (Calculated)","2.17 Methanol Purchased","2.18 Ending Methanol Inventory","2.19 Distillate Bottoms Production (moisture corrected)","2.20 Free Fatty Acids Production (moisture corrected)","2.21 Glycerin Production (moisture corrected)","2.22 Other Co-products \n(Specify here)","2.23 Biodiesel Transportation \n"]
[null,"gallons (@ 60°F)","gallons (@ 60°F)","gallons  (@ 60°F)","gallons (@ 60°F)","MMBtu, HHV","KWh","MMBtu","gal","gal","gal","gal","lbs.","lbs.","lbs.","lbs.","Mode","Miles"]
[null,null,{"$f":"D24-B24+E24","v":0},null,null,null,null,null,null,{"$f":"I24+K24-L24","v":0},null,null,null,null,null,null,"2.23.a From BD plant to port/railyard by HDD Truck"]
[null,null,{"$f":"D25-B25+E25","v":0},null,null,null,null,null,null,{"$f":"I25+K25-L25","v":0}]
[null,null,{"$f":"D26-B26+E26","v":0},null,null,null,null,null,null,{"$f":"I26+K26-L26","v":0}]
[null,null,{"$f":"D27-B27+E27","v":0},null,null,null,null,null,null,{"$f":"I27+K27-L27","v":0}]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"2.23.b From BD plant to blending terminal by HDD Truck"]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"2.23.c By Rail"]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"2.23.d By Ocean Tanker (Select Tanker Size first)","Standard Values"]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,22500]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"GHG EF, gCO2e/gallon BD-mile",9.7730731615894864E-2]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"Mileage to California"]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,"2.23.e By Barge"]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,{"$f":"I42+K42-L42","v":0}]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
[null,null,0,null,null,null,null,null,null,0]
["Total",null,{"$f":"SUM(C24:C47)","v":0},null,{"$f":"SUM(E24:E47)","v":0},{"$f":"SUM(F24:F47)","v":0},{"$f":"SUM(G24:G47)","v":0},{"$f":"SUM(H24:H47)","v":0},null,{"$f":"SUM(J24:J47)","v":0},{"$f":"SUM(K24:K47)","v":0},null,0,0,0,0]
[null,"Convert from gallons to lb of BD",{"$f":"C48*References!C115","v":0},"lbs. BD",null,null,"2.14.a Alternate Fuel GHG Emission Factor, gCO2e/MMBtu",null,null,null,null,"2.19.a Energy Density for co-products LHV (Btu/lb)",null,null,{"$f":"Fuel_Specs!B29","v":7979}]
[null,null,null,null,"2.14.b Conversion Factor from HHV to LHV for cell H47 above",null,null,null,null,null,null,"Co-product Energy Allocation Factor",{"$f":"IFERROR(((Fuel_Specs!$E$29/(Fuel_Specs!$E$29+(M49*M48+N48*N49+O48*O49+P48*P49)/(C48*References!C$115)))),0)","v":0}]
["Section 3. CI Calculations Details"]
["Feedstock Production"]
[null,"Process",null,"Inputs",null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
["Soy Oil",null,null,"Soy Oil Production",{"$f":"IF('Soy Oil'!D10=\"U.S.\",\"1-U.S Ave Mix\",'Soy Oil'!G41)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,{"$f":"IFERROR(L55+L56+L57+L58+L59,0)","v":0},{"$f":"IFERROR(M55+M56+M57+M58+M59,0)","v":0}]
[null,{"$f":"IF('Soy Oil'!D10= \"User-Defined\",'Soy Oil'!G10 &\" Soybean Farming and Fertilizers\",\"Soybean Farming and Fertilizers\")","v":"Soybean Farming and Fertilizers"},null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"J55/2000/$F$55/$F$156*$C$49*$E$215","v":{"$error":"#DIV/0!"}},{"$f":"H55/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!D41","v":332219.73777849105},"gCO2e/dry ton Soybean",{"$f":"I55/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L55*$M$50*Fuel_Specs!$B$79*$F$55","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"J56*F56/2000/$F$55/$F$156*$C$49*$E$215","v":{"$error":"#DIV/0!"}},{"$f":"H56/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C7","v":616.29720988961503},"gCO2e/dry ton Soybean-mile",{"$f":"I56/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L56*$M$50*Fuel_Specs!$B$79*$F$55","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,{"$f":"References!C90","v":40},null,{"$f":"J57*F57/2000/$F$55/$F$156*$C$49*$E$215","v":{"$error":"#DIV/0!"}},{"$f":"H57/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C8","v":153.8912487053887},"gCO2e/dry ton Soybean-mile",{"$f":"I57/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L57*$M$50*Fuel_Specs!$B$79*F55","v":{"$error":"#DIV/0!"}}]
[null,"Soy oil Extraction",null,null,null,null,null,{"$f":"J58*'Soy Oil'!D39","v":0},{"$f":"H58/$C$49/Fuel_Specs!$E$29*10^6/$E$215","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!D42","v":295.56315797181463},"gCO2e/lb Oil",{"$f":"I58/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L58*$M$50*Fuel_Specs!$B$79*$F$55","v":{"$error":"#DIV/0!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(L61+L62+L63+L64,0)","v":0},{"$f":"SUM(M61:M64)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'Soy Oil'!I39","v":"0"},null,{"$f":"F61*J61*'Soy Oil'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H61/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I61/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L61*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'Soy Oil'!K39","v":"0"},null,{"$f":"F62*J62*'Soy Oil'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H62/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!$D$44","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I62/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L62*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'Soy Oil'!M39","v":"0"},null,{"$f":"F63*J63*'Soy Oil'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H63/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I63/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L63*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'Soy Oil'!O39","v":"0"},null,{"$f":"F64*J64*'Soy Oil'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H64/$C$49/$E$215/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I64/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L64*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,29.1]
[null,{"$f":"IF(Canola!E39>0,\"For Canola Oil Production\",\"\")","v":""},null,"Canola Production",null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
["Canola Oil",null,null,"Canola Oil Production",{"$f":"IF(Canola!D10=\"U.S.\",\"1-U.S Ave Mix\",Canola!F40)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,{"$f":"IFERROR(L68+L69+L70+L71+L81,0)","v":0},{"$f":"IFERROR(M68+M69+M70+M71+M81,0)","v":0}]
[null,"Canola Farming and Fertilizers",null,"Fuel Yield, lb oil/lb canola",null,{"$f":"References!E100","v":0.4733},null,{"$f":"J68/$F$68/Fuel_Specs!$D$53/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H68/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Canola!D40","v":730671.70244922093},"gCO2e/dry metric ton Canola",{"$f":"I68/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L68*$M$50*Fuel_Specs!$B$81*$F$68","v":{"$error":"#DIV/0!"}}]
[null,"Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"F69*J69/$F$68/Fuel_Specs!$D$53/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H69/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C16","v":679.35138535246415},"gCO2e/metric ton Canola - Mile",{"$f":"I69/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L69*$M$50*Fuel_Specs!$B$81*$F$68","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,{"$f":"References!E90","v":40},null,{"$f":"F70*J70/$F$68/Fuel_Specs!$D$53/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H70/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$17","v":169.63606410022803},"gCO2e/metric ton Canola Oil - Mile",{"$f":"I70/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L70*$M$50*Fuel_Specs!$B$81*$F$68","v":{"$error":"#DIV/0!"}}]
[null,"Canola Oil Extraction",null,null,null,null,null,{"$f":"J71*Canola!$E$39","v":0},{"$f":"H71/$C$49/Fuel_Specs!$E$29*10^6/$E$216","v":{"$error":"#DIV/0!"}},{"$f":"Canola!$D$41","v":117.22184700585099},"gCO2e/lb Oil",{"$f":"I71/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L71*$M$50*Fuel_Specs!$B$81*$F$68","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Residual Oil",null,{"$f":"$F$71*G72","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,0,0.79300000000000004,{"$f":"F75/10^6*J75/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H75/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C39","v":0},"gCO2e/MMBtu NG ",{"$f":"I75/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L75*$M$50","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,0,7.2999999999999995E-2,{"$f":"F78/10^6*J78/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H78/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C31","v":105842.13704530739},"gCO2e/MMBtu N-Hexane ",{"$f":"I78/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L78*$M$50","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Electricity",null,0,0.13400000000000001,{"$f":"F79*J79/Fuel_Specs!$E$69/$F$156*$C$49*$E$216","v":{"$error":"#DIV/0!"}},{"$f":"H79/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$53","v":610.34189145985738},"gCO2e/kWh ",{"$f":"I79/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L79*$M$50","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L82:L86)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M82:M86)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Canola!I39","v":"0"},null,{"$f":"F83*J83*Canola!H39/Fuel_Specs!$F$53","v":0},{"$f":"H83/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I83/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L83*$M$50*Fuel_Specs!$B$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"Canola!K39","v":"0"},null,{"$f":"F84*J84*Canola!J39/Fuel_Specs!$F$53","v":0},{"$f":"H84/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Canola!$D$43","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I84/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L84*$M$50*Fuel_Specs!$B$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"Canola!M39","v":"0"},null,{"$f":"F85*J85*Canola!L39/Fuel_Specs!$F$53","v":0},{"$f":"H85/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I85/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L85*$M$50*Fuel_Specs!$B$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"Canola!O39","v":"0"},null,{"$f":"F86*J86*Canola!N39/Fuel_Specs!$F$53","v":0},{"$f":"H86/$C$49/$E$216/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I86/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L86*$M$50*Fuel_Specs!$B$81","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Specs!B74","v":14.5}]
["Corn/Sorghum Oil","Feedstock Production",null,"Corn/Sorghum Oil Production",{"$f":"IF('CornSorghum Oil'!D10=\"U.S.\",\"1-U.S Ave Mix\",'CornSorghum Oil'!F40)","v":"1-U.S Ave Mix"},"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
[null,"Corn/Sorghum Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,null,null,null,null,null,null,null,{"$f":"IFERROR(M90+M91,0)","v":0}]
[null,"Corn/Sorghum Oil Extraction",null,null,null,null,null,{"$f":"$J$90*'CornSorghum Oil'!$E$39","v":0},{"$f":"H90/$C$49/Fuel_Specs!$E$29*10^6/$E$217","v":{"$error":"#DIV/0!"}},{"$f":"'CornSorghum Oil'!$D$40","v":47.501694440241621},"gCO2e/lb Oil",{"$f":"I90/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L90*$M$50*Fuel_Specs!$B$87","v":{"$error":"#DIV/0!"}}]
[null,"Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L92:L96)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M92:M96)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Corn/Sorghum Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'CornSorghum Oil'!I39","v":"0"},null,{"$f":"F93*J93*'CornSorghum Oil'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H93/$C$49/$E$217/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I93/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L93*$M$50*Fuel_Specs!$B$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Ocean Tanker, miles",null,{"$f":"'CornSorghum Oil'!K39","v":"0"},null,{"$f":"F94*J94*'CornSorghum Oil'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H94/$C$49/$E$217/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'CornSorghum Oil'!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I94/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L94*$M$50*Fuel_Specs!$B$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Rail, miles",null,{"$f":"'CornSorghum Oil'!M39","v":"0"},null,{"$f":"F95*J95*'CornSorghum Oil'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H95/$C$49/$E$217/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I95/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L95*$M$50*Fuel_Specs!$B$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Barge, miles",null,{"$f":"'CornSorghum Oil'!O39","v":"0"},null,{"$f":"F96*J96*'CornSorghum Oil'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H96/$C$49/$E$217/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I96/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L96*$M$50*Fuel_Specs!$B$87","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,0]
["Used Cooking Oil","Feedstock Production",null,"UCO 1",{"$f":"IF('UCO1'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO1'!G40)","v":"1-U.S Ave Mix"},"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ","UCO 2","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ","UCO 3","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(L100+L101+L102+L103+L112,0)","v":0},{"$f":"IFERROR(M100+M101+M102+M103+M112,0)","v":0},"Region",{"$f":"IF('UCO2'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO2'!G40)","v":"1-U.S Ave Mix"},null,null,null,null,{"$f":"T100+T101+T102+T103+T112","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(U100+U101+U102+U103+U112,0)","v":0},"Region",{"$f":"IF('UCO3'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO3'!G40)","v":"1-U.S Ave Mix"},null,null,null,null,{"$f":"AB100+AB101+AB102+AB103+AB112","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AC100+AC101+AC102+AC103+AC112,0)","v":0}]
[null,"Raw UCO ",null,"Oil Yield, lb oil/lb raw UCO",null,{"$f":"References!I100","v":0.8},null,null,null,null,null,null,null,{"$f":"F100","v":0.8},null,null,null,null,null,null,null,{"$f":"N100","v":0.8}]
[null,"Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,{"$f":"IF('UCO1'!G11=0,0,50)","v":50},null,{"$f":"F101*J101/2000/$F$100/$F$156*$C$49*$E$218","v":{"$error":"#DIV/0!"}},{"$f":"H101/($C$49)/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton Raw UCO - Mile",{"$f":"I101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L101*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"IF('UCO2'!G11=0,0,50)","v":50},null,{"$f":"N101*R101/2000/$N$100/$F$156*$C$49*$E$219","v":{"$error":"#DIV/0!"}},{"$f":"P101/($C$49)/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton Raw UCO - Mile",{"$f":"Q101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T101*$M$50","v":{"$error":"#DIV/0!"}},{"$f":"IF('UCO3'!G11=0,0,50)","v":50},null,{"$f":"V101*Z101/2000/$V$100/$F$156*$C$49*$E$220","v":{"$error":"#DIV/0!"}},{"$f":"X101/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton Raw UCO - Mile",{"$f":"Y101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB101*$M$50","v":{"$error":"#DIV/0!"}}]
[null,"UCO Treatment/Rendering",null,null,null,null,null,{"$f":"J102*'UCO1'!$E$39","v":0},{"$f":"H102/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO1'!$E$40","v":90.438318251371371},"gCO2e/lb Oil",{"$f":"I102/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L102*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R102*'UCO2'!$E$39","v":0},{"$f":"P102/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!E40","v":90.438318251371371},"gCO2e/lb Oil",{"$f":"Q102/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T102*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Z102*'UCO3'!$E$39","v":0},{"$f":"X102/$C$49/Fuel_Specs!$E$29*10^6/$E$220","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!$E$40","v":90.438318251371371},"gCO2e/lb Oil",{"$f":"Y102/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB102*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F106/F102","v":{"$error":"#DIV/0!"}},{"$f":"J106*F106/10^6/$F$156*$C$49*$E$218","v":{"$error":"#DIV/0!"}},{"$f":"H106/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C30","v":73424.194643031136},"gCO2e/MMBtu NG ",{"$f":"I106/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L106*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},963,{"$f":"N106/N102","v":{"$error":"#DIV/0!"}},{"$f":"R106*N106/10^6/$F$156*$C$49*$E$219","v":{"$error":"#DIV/0!"}},{"$f":"P106/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C30","v":73424.194643031136},"gCO2e/MMBtu NG ",{"$f":"Q106/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T106*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},963,{"$f":"V106/V102","v":{"$error":"#DIV/0!"}},{"$f":"Z106*V106/10^6/$F$156*$C$49*$E$220","v":{"$error":"#DIV/0!"}},{"$f":"X106/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C30","v":73424.194643031136},"gCO2e/MMBtu NG ",{"$f":"Y106/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB106*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Electricity",null,110,{"$f":"F110/F102","v":{"$error":"#DIV/0!"}},{"$f":"F110*J110/Fuel_Specs!$F$69/$F$156*$C$49*$E$218","v":{"$error":"#N/A"}},{"$f":"H110/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(A100,'EF Table'!$C$52:$AF$57,2,FALSE)","v":{"$error":"#N/A"}},"gCO2e/kWh ",{"$f":"I110/Fuel_Specs!$H$66","v":{"$error":"#N/A"}},{"$f":"L110*$M$50*Fuel_Specs!$B$83","v":{"$error":"#N/A"}},110,{"$f":"N110/N102","v":{"$error":"#DIV/0!"}},{"$f":"N110*R110/Fuel_Specs!$F$69/$F$156*$C$49*$E$219","v":{"$error":"#N/A"}},{"$f":"P110/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(A100,'EF Table'!$C$52:$AF$57,2,FALSE)","v":{"$error":"#N/A"}},"gCO2e/kWh ",{"$f":"Q110/Fuel_Specs!$H$66","v":{"$error":"#N/A"}},{"$f":"T110*$M$50*Fuel_Specs!$B$83","v":{"$error":"#N/A"}},110,{"$f":"V110/V102","v":{"$error":"#DIV/0!"}},{"$f":"V110*Z110/Fuel_Specs!$F$69/$F$156*$C$49*$E$220","v":{"$error":"#N/A"}},{"$f":"X110/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(A100,'EF Table'!$C$52:$AF$57,2,FALSE)","v":{"$error":"#N/A"}},"gCO2e/kWh ",{"$f":"Y110/Fuel_Specs!$H$66","v":{"$error":"#N/A"}},{"$f":"AB110*$M$50*Fuel_Specs!$B$83","v":{"$error":"#N/A"}}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L113:L117)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M113:M117)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"SUM(T113:T117)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(U113:U117)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"SUM(AB113:AB117)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AC113:AC117)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'UCO1'!I39","v":"0"},null,{"$f":"F114*J114*'UCO1'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H114/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I114/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L114*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!I39","v":"0"},null,{"$f":"N114*R114*'UCO2'!H39/Fuel_Specs!$F$53","v":0},{"$f":"P114/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"Q114/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T114*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!I39","v":"0"},null,{"$f":"V114*Z114*'UCO3'!H39/Fuel_Specs!$F$53","v":0},{"$f":"X114/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"Y114/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB114*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'UCO1'!K39","v":"0"},null,{"$f":"F115*J115*'UCO1'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H115/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO1'!E42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I115/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L115*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!K39","v":"0"},null,{"$f":"N115*R115*'UCO2'!J39/Fuel_Specs!$F$53","v":0},{"$f":"P115/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!E42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"Q115/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T115*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!K39","v":"0"},null,{"$f":"V115*Z115*'UCO3'!J39/Fuel_Specs!$F$53","v":0},{"$f":"X115/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!E42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"Y115/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB115*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'UCO1'!M39","v":"0"},null,{"$f":"F116*J116*'UCO1'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H116/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I116/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L116*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!M39","v":"0"},null,{"$f":"N116*R116*'UCO2'!L39/Fuel_Specs!$F$53","v":0},{"$f":"P116/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"Q116/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T116*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!M39","v":"0"},null,{"$f":"V116*Z116*'UCO3'!L39/Fuel_Specs!$F$53","v":0},{"$f":"X116/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"Y116/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB116*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Barge, miles",null,{"$f":"'UCO1'!O39","v":"0"},null,{"$f":"F117*J117*'UCO1'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H117/$C$49/$E$218/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I117/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L117*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!O39","v":"0"},null,{"$f":"N117*R117*'UCO2'!N39/Fuel_Specs!$F$53","v":0},{"$f":"P117/$C$49/$E$219/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"Q117/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T117*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!O39","v":"0"},null,{"$f":"V117*Z117*'UCO3'!N39/Fuel_Specs!$F$53","v":0},{"$f":"X117/$C$49/$E$220/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"Y117/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB117*$M$50*Fuel_Specs!$B$83","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Tallow","Feedstock Production",null,null,null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ","Tallow 2","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD",null,null,null,null,"Tallow 3","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD"]
[null,null,null,"Tallow 1",{"$f":"IF(Tallow1!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow1!F40)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,{"$f":"L122+L123+L124+L121","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(M121+M122+M123+M124,0)","v":0},"Region",{"$f":"IF(Tallow2!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow2!F40)","v":"1-U.S Ave Mix"},null,null,null,null,{"$f":"T122+T123+T124","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(U121+U122+U123+U124,0)","v":0},"Region",{"$f":"IF(Tallow3!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow3!F40)","v":"1-U.S Ave Mix"},null,null,null,null,{"$f":"AB122+AB123+AB124","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AC121+AC122+AC123+AC124,0)","v":0}]
[null,"Tallow",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.5","v":0.2857142857142857},null,null,null,null,null,null,null,{"$f":"F121","v":0.2857142857142857},null,null,null,null,null,null,null,{"$f":"F121","v":0.2857142857142857}]
[]
[null,"Tallow Rendering",null,null,null,null,null,{"$f":"J123*Tallow1!$E$39","v":0},{"$f":"H123/$C$49/Fuel_Specs!$E$29*10^6/$E$221","v":{"$error":"#DIV/0!"}},{"$f":"Tallow1!$D$40","v":303.82226451253553},"gCO2e/lb Oil",{"$f":"I123/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L123*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R123*Tallow2!$E$39","v":0},{"$f":"P123/$C$49/Fuel_Specs!$E$29*10^6/$E$222","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!$D$40","v":303.82226451253553},"gCO2e/lb Oil",{"$f":"Q123/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T123*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Z123*Tallow3!$E$39","v":0},{"$f":"X123/$C$49/Fuel_Specs!$E$29*10^6/$E$223","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!D40","v":303.82226451253553},"gCO2e/lb Oil",{"$f":"Y123/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB123*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}}]
[null,"Rendered Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L126:L129)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M125:M129)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"SUM(T126:T129)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(U125:U129)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"SUM(AB126:AB129)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AC125:AC129)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Tallow1!I39","v":"0"},null,{"$f":"F126*J126*Tallow1!H39/Fuel_Specs!$F$53","v":0},{"$f":"H126/$C$49/$E$221/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I126/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L126*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!I39","v":"0"},null,{"$f":"N126*R126*Tallow2!H39/Fuel_Specs!$F$53","v":0},{"$f":"P126/$C$49/$E$222/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"Q126/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T126*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!I39","v":"0"},null,{"$f":"V126*Z126*Tallow3!H39/Fuel_Specs!$F$53","v":0},{"$f":"X126/$C$49/$E$223/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"Y126/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB126*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Tallow transported by Ocean Tanker, miles",null,{"$f":"Tallow1!K39","v":"0"},null,{"$f":"F127*J127*Tallow1!J39/Fuel_Specs!$F$53","v":0},{"$f":"H127/$C$49/$E$221/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow1!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I127/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L127*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!K39","v":"0"},null,{"$f":"N127*R127*Tallow2!J39/Fuel_Specs!$F$53","v":0},{"$f":"P127/$C$49/$E$222/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"Q127/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T127*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!K39","v":"0"},null,{"$f":"V127*Z127*Tallow3!J39/Fuel_Specs!$F$53","v":0},{"$f":"X127/$C$49/$E$223/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"Y127/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB127*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Tallow transported by Rail, miles",null,{"$f":"Tallow1!M39","v":"0"},null,{"$f":"F128*J128*Tallow1!L39/Fuel_Specs!$F$53","v":0},{"$f":"H128/$C$49/$E$221/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I128/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L128*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!M39","v":"0"},null,{"$f":"N128*R128*Tallow2!L39/Fuel_Specs!$F$53","v":0},{"$f":"P128/$C$49/$E$222/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"Q128/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T128*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!M39","v":"0"},null,{"$f":"V128*Z128*Tallow3!L39/Fuel_Specs!$F$53","v":0},{"$f":"X128/$C$49/$E$223/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"Y128/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB128*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Tallow transported by Barge, miles",null,{"$f":"Tallow1!O39","v":"0"},null,{"$f":"F129*J129*Tallow1!N39/Fuel_Specs!$F$53","v":0},{"$f":"H129/$C$49/$E$221/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I129/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L129*$M$50*Fuel_Specs!$B$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!O39","v":"0"},null,{"$f":"N129*R129*Tallow2!N39/Fuel_Specs!$F$53","v":0},{"$f":"P129/$C$49/$E$222/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"Q129/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"T129*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!O39","v":"0"},null,{"$f":"V129*Z129*Tallow3!N39/Fuel_Specs!$F$53","v":0},{"$f":"X129/$C$49/$E$223/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"Y129/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AB129*$M$50*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Biodiesel Production"]
["Region",null,null,"Fuel Production",null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu BD","EF Factors","EF Unit","Unallocated, gCO2e/MJ","After Energy Allocation, gCO2e/MJ"]
[{"$f":"'BD-Production'!H18","v":"1-U.S Ave Mix"},"Transesterification ",null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(L157+L167+L177+L172+L173+L174,0)","v":0},{"$f":"IFERROR(M157+M167+M177+M172+M173+M174,0)","v":0}]
[null,"Average Biodiesel Yield, lb BD/lb Feedstock",null,null,null,{"$f":"IFERROR($C$49/('Soy Oil'!E39+Canola!E39+'CornSorghum Oil'!E39+'UCO1'!E39+'UCO2'!E39+'UCO3'!E39+Tallow1!E39+Tallow2!E39+Tallow3!E39),0)","v":0}]
[null,"(Pre-treatment/FFA Removal included)",null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F48","v":0},null,null,null,null,null,{"$f":"SUM(L158:L166)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M158:M166)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F157*Fuel_Specs!$I$23*10^6/$C$49","v":{"$error":"#DIV/0!"}},{"$f":"F158/($F$158+$F$160+$F$162+$F$164+$F$166)","v":{"$error":"#DIV/0!"}},{"$f":"F158/10^6*$C$49*J158","v":{"$error":"#DIV/0!"}},{"$f":"H158/$C$49/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"IF(H20=\"User Defined NG\",'EF Table'!D30,'EF Table'!C30)","v":73424.194643031136},"gCO2e/MMBtu NG ",{"$f":"I158/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L158*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"G48","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F159*Fuel_Specs!$F$69/$C$49","v":{"$error":"#DIV/0!"}},{"$f":"F160/($F$158+$F$160+$F$162+$F$164+$F$166)","v":{"$error":"#DIV/0!"}},{"$f":"F160*$C$49*J160/Fuel_Specs!F69","v":{"$error":"#DIV/0!"}},{"$f":"H160/$C$49/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"HLOOKUP($A$155,'EF Table'!$C$52:$AF$57,3,FALSE)","v":610.34189145985738},"gCO2e/kWh ",{"$f":"I160/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L160*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"H48","v":0}]
[null,null,null,"Convert to Btu/lb fuel (LHV)",null,{"$f":"F161*H50*10^6/$C$49","v":{"$error":"#DIV/0!"}},{"$f":"F162/($F$158+$F$160+$F$162+$F$164+$F$166)","v":{"$error":"#DIV/0!"}},{"$f":"F162/10^6*$C$49*J162","v":{"$error":"#DIV/0!"}},{"$f":"H162/$C$49/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"H49","v":0},"gCO2e/MMBtu of Other Fuel",{"$f":"I162/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L162*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,"Methanol Use, gallons (HHV)",null,{"$f":"J48","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F165*Fuel_Specs!$B$16/$C$49","v":{"$error":"#DIV/0!"}},{"$f":"F166/($F$158+$F$160+$F$162+$F$164+$F$166)","v":{"$error":"#DIV/0!"}},{"$f":"F166/10^6*$C$49*J166","v":{"$error":"#DIV/0!"}},{"$f":"H166/$C$49/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C36","v":113250.99655790286},"gCO2e/MMBtu Methanol",{"$f":"I166/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L166*$M$50*Fuel_Specs!$B$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Chemical Use CI, g/MJ",null,null,null,null,null,null,null,{"$f":"References!C106","v":0.65},{"$f":"L167","v":0.65}]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F158+F164+F162+F166","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F164+F160","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F168+F169","v":{"$error":"#DIV/0!"}}]
[null,"Co-product Credit",null,"Distillate Bottoms, lbs.",null,{"$f":"M48","v":0},{"$f":"(M48*M49)/($C$48*Fuel_Specs!$B$17)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"M49","v":0}]
[null,"(Energy Allocation)",null,"Free Fatty Acids, lbs.",null,{"$f":"N48","v":0},{"$f":"(N49*N48)/($C$48*Fuel_Specs!$B$17)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"N49","v":0}]
[null,null,null,"Glycerin, lbs.",null,{"$f":"O48","v":0},{"$f":"(O48*O49)/($C$48*Fuel_Specs!$B$17)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"O49","v":7979}]
[null,null,null,"Other, lbs.",null,{"$f":"P48","v":0},{"$f":"(P48*P49)/($C$48*Fuel_Specs!$B$17)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"P49","v":0}]
[null,"Corn Oil Use as Debit to DGS in Corn Ethanol",null,"Corn Oil from DGS",null,{"$f":"'CornSorghum Oil'!E39","v":0},null,{"$f":"F175*J175","v":0},{"$f":"H175/$C$49/$E$217/Fuel_Specs!$E$29*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$67","v":177.15748387160207},"gCO2e/lb Oil",{"$f":"I175/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L175*$M$50*Fuel_Specs!$B$87,0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L178:L181)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M178:M181)","v":0}]
[null,"Biodiesel Transport",null,"by Diesel HDT, miles",null,{"$f":"R24+R28","v":0},1,{"$f":"F178*J178*$C$48","v":0},{"$f":"H178/$E$48/Fuel_Specs!$B$17*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C48","v":0.46523979813574695},"gCO2e/gallon BD - Mile",{"$f":"I178/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L178,0)","v":0}]
[null,null,null,"by Rail, miles",null,{"$f":"R32","v":0},1,{"$f":"F179*J179*$C$48","v":0},{"$f":"H179/$E$48/Fuel_Specs!$B$17*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C49","v":0.10108098336321865},"gCO2e/gallon BD - Mile",{"$f":"I179/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L179,0)","v":0}]
[null,null,null,"By Ocean Tanker, miles",null,{"$f":"R38","v":0},1,{"$f":"F180*J180*$C$48","v":0},{"$f":"H180/$C$48/Fuel_Specs!$B$17*10^6","v":{"$error":"#DIV/0!"}},{"$f":"$R$36","v":9.7730731615894864E-2},"gCO2e/gallon BD - Mile",{"$f":"I180/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L180,0)","v":0}]
[null,null,null,"by Barge, miles",null,{"$f":"R40","v":0},1,{"$f":"F181*J181*$C$48","v":0},{"$f":"H181/$C$48/Fuel_Specs!$B$17*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C51","v":8.3053618556480052E-2},"gCO2e/gallon BD - Mile",{"$f":"I181/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L181,0)","v":0}]
[null,"Tailpipe Emissions",null,null,null,null,null,null,null,null,null,null,0.76]
[null,"CI Summary",null,"BD from Soy Oil, gCO2e/MJ",null,{"$f":"SUM(F184:F187)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M54)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M155)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M65)","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,$M$182)","v":0}]
[null,null,null,"BD from Canola Oil, gCO2e/MJ",null,{"$f":"SUM(F189:F192)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M67)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M155)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M87)","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,$M$182)","v":0}]
[null,null,null,"BD from Corn Oil, gCO2e/MJ",null,{"$f":"SUM(F194:F197)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,M89+M175)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,M155)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,$M$182)","v":0}]
[null,null,null,"BD from Used Cooking Oil 1, gCO2e/MJ",null,{"$f":"SUM(F199:F202)","v":0},"BD from Used Cooking Oil 2, gCO2e/MJ",null,{"$f":"SUM(I199:I202)","v":0},"BD from Used Cooking Oil 3, gCO2e/MJ",null,{"$f":"SUM(L199:L202)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,M99)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,U99)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,AC99)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,M155)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,M155)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,M155)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0,"Indirect Land Use, gCO2e/MJ",null,0,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,$M$182)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,$M$182)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,$M$182)","v":0}]
[null,null,null,"BD from Tallow 1,gCO2e/MJ",null,{"$f":"SUM(F204:F207)","v":0},"BD from Tallow 2,gCO2e/MJ",null,{"$f":"SUM(I204:I207)","v":0},"BD from Tallow 3,gCO2e/MJ",null,{"$f":"SUM(L204:L207)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,M120)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,U120)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,AC120)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,M155)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,M155)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,M155)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,$M$182)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,$M$182)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,$M$182)","v":0}]
[null,null,null,"BD from Other Feedstock ,gCO2e/MJ",null,{"$f":"SUM(F209:F212)","v":0.76}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,0]
[null,null,null,"Fuel Production, gCO2e/MJ",null,0]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"$M$182","v":0.76}]
[]
[null,"Position","ID","CI","%",null,null,"Volume, gals.","Weight, lbs."]
[null,1,"Soy Oil",{"$f":"VLOOKUP(C215,$F$215:$G$227,2,FALSE)","v":0},{"$f":"IFERROR('Soy Oil'!E39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},{"$f":"C215","v":"Soy Oil"},{"$f":"F$183","v":0},{"$f":"E215*$C$48","v":0},{"$f":"H215*References!$C$115","v":0}]
[null,2,"Canola Oil",0,{"$f":"IFERROR(Canola!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Canola Oil",{"$f":"F188","v":0},{"$f":"E216*$C$48","v":0},{"$f":"H216*References!$C$115","v":0}]
[null,3,"Corn Oil",0,{"$f":"IFERROR('CornSorghum Oil'!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Corn Oil",{"$f":"F193","v":0},0,{"$f":"H217*References!$C$115","v":0}]
[null,4,"UCO1",0,{"$f":"IFERROR('UCO1'!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO1",{"$f":"F198","v":0},0,{"$f":"H218*References!$C$115","v":0}]
[null,5,"UCO2",0,{"$f":"IFERROR('UCO2'!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO2",{"$f":"I198","v":0},0,{"$f":"H219*References!$C$115","v":0}]
[null,6,"UCO3",0,{"$f":"IFERROR('UCO3'!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO3",{"$f":"L198","v":0},0,{"$f":"H220*References!$C$115","v":0}]
[null,7,"Tallow1",0,{"$f":"IFERROR(Tallow1!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow1",{"$f":"F203","v":0},0,{"$f":"H221*References!$C$115","v":0}]
[null,8,"Tallow2",0,{"$f":"IFERROR(Tallow2!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow2",{"$f":"I203","v":0},0,{"$f":"H222*References!$C$115","v":0}]
[null,9,"Tallow3",0,{"$f":"IFERROR(Tallow3!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow3",{"$f":"L203","v":0},0,{"$f":"H223*References!$C$115","v":0}]
[null,10,"Other",0.76,{"$f":"IFERROR(Other!$E$39/('Soy Oil'!$E$39+Canola!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},{"$f":"C224","v":"Other"},{"$f":"F208","v":0.76},{"$f":"E224*$E$48*References!$C$114","v":0},{"$f":"H224*References!$C$115","v":0}]
[]
[null,"Total",null,null,{"$f":"SUM(E215:E225)","v":0},null,null,{"$f":"SUM(H215:H225)","v":0},{"$f":"SUM(I215:I225)","v":0}]
[]
[null,null,"Co-product Credit Calculations:"]
[null,null,"Before the Credit is granted, a mass balance should be performed: \nOil Inputs + Methanol + small amount of Sodium Hydroxide and chemicals = Biodiesel + Glycerin + Free fatty acids (if any) + Bottom Distillates + Other Co-products"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Source: FNR 2012. * Median values are used for simplification. Please refer to the standards for "]
[null,null,"ranges. ** Directive 2009/28/EC,"]
[null,null,"total for cultivation, processing, transport and distribution"]

{"sheet":"RD-Production","index":12,"n_rows":197,"n_cols":33,"rows_kept":197,"cut":false,"hidden":false,"merged":[[4,0,4,8],[5,1,5,3],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,7,7,8],[23,9,23,12],[22,9,22,12],[23,1,23,8],[20,0,22,0],[20,1,20,6],[20,7,20,8],[21,1,21,6],[19,0,19,8],[22,7,22,8],[21,7,21,8],[22,1,22,6],[21,9,21,12],[5,5,5,6],[6,1,6,3],[3,3,3,5],[147,24,147,25],[147,28,147,29],[138,3,138,4],[97,13,97,14],[110,23,110,24],[20,9,20,12],[112,13,112,14],[109,23,109,24],[105,3,105,4],[76,3,76,4],[77,3,77,4],[78,3,78,4],[92,13,92,14],[136,3,136,4],[108,3,108,4],[109,3,109,4],[110,3,110,4],[111,3,111,4],[112,3,112,4],[59,3,59,4],[52,8,52,9],[51,5,51,6],[92,23,92,24],[98,3,98,4],[157,28,157,29],[152,24,152,25],[157,16,157,17],[152,16,152,17],[152,20,152,21],[118,3,118,4],[120,3,120,4],[122,3,122,4],[137,3,137,4],[139,3,139,4],[140,3,140,4],[124,3,124,4],[126,3,126,4],[128,3,128,4],[130,3,130,4],[157,20,157,21],[157,24,157,25],[61,1,61,2],[106,1,106,2],[71,1,71,2],[71,3,71,4],[72,3,72,4],[91,1,91,2],[99,3,99,4],[100,3,100,4],[102,1,102,2],[104,1,104,2],[104,3,104,4],[95,1,95,2],[95,3,95,4],[96,3,96,4],[94,1,94,2],[94,3,94,4],[97,3,97,4],[80,1,80,2],[93,1,93,2],[84,1,84,2],[90,1,90,2],[81,1,81,2],[72,1,72,2],[92,1,92,2],[40,14,41,14],[36,13,37,13],[58,1,58,2],[196,1,196,12],[55,1,55,2],[55,3,55,4],[56,1,56,2],[57,1,57,2],[57,3,57,4],[58,3,58,4],[66,3,66,4],[68,1,68,2],[64,3,64,4],[65,3,65,4],[73,1,73,2],[73,3,73,4],[63,3,63,4],[74,1,74,2],[75,3,75,4],[60,1,60,2],[60,3,60,4],[70,1,70,2],[62,3,62,4],[67,1,67,2],[70,3,70,4],[79,3,79,4],[106,3,106,4],[59,1,59,2],[11,16,11,17],[12,16,12,17],[13,16,13,17],[9,16,9,17],[10,16,10,17],[26,13,27,13],[38,14,39,14],[26,14,27,14],[28,13,31,13],[28,14,31,14],[32,13,33,13],[23,13,23,14],[24,13,24,14],[32,14,33,14],[53,0,53,12],[54,0,54,12],[34,13,35,13],[38,13,39,13],[40,13,41,13],[83,1,83,2],[93,23,93,24],[83,3,83,4],[93,3,93,4],[85,3,85,4],[86,3,86,4],[87,3,87,4],[88,3,88,4],[89,3,89,4],[90,3,90,4],[93,13,93,14],[92,3,92,4],[180,6,180,7],[180,8,180,9],[180,10,180,11],[180,12,180,13],[99,13,99,14],[100,13,100,14],[104,13,104,14],[105,13,105,14],[106,13,106,14],[111,13,111,14],[114,0,114,12],[107,1,107,2],[136,1,136,2],[101,1,101,2],[105,1,105,2],[116,1,116,2],[117,1,117,2],[138,1,138,2],[137,1,137,2],[139,1,139,2],[140,1,140,2],[0,2,0,7],[98,13,98,14],[142,1,142,2],[52,5,52,6],[106,23,106,24],[111,23,111,24],[112,23,112,24],[95,23,95,24],[96,23,96,24],[97,23,97,24],[98,23,98,24],[99,23,99,24],[100,23,100,24],[104,23,104,24],[105,23,105,24],[108,23,108,24],[108,13,108,14],[109,13,109,14],[110,13,110,14],[95,13,95,14],[96,13,96,14],[94,23,94,24],[94,13,94,14],[36,14,37,14]]}
[]
[null,null,null,null,null,null,null,null,null,"Yellow Cells require user input"]
[null,null,"Tier 1 Simplified CI Calculator for Renewable Diesel",null,null,null,null,null,null,"Light Blue Cells show CI results "]
[null,null,null,null,null,null,null,null,null,"Green Cells show the calculation button"]
["Section 1. Applicant Information for Biodiesel Production and Pathway Summary and Estimated CI (g/MJ)",null,null,null,null,null,null,null,null,"Gray Cells are Calculated Values"]
["1.1 Applicant",null,null,null,"1.2 Facility Location (City, State, Country)",null,null,"1.5 Application #"]
["1.3 Pathway Description",null,null,null,"1.4 Provisional Pathway?","No","If yes, enter Month and Year of Provided Data ","1.6 Facility #"]
["1.7 Application Date","Renewable Diesel (RD)",null,"Renewable Naphtha (RN)",null,"Renewable Propane (RP)",null,"Jet Fuel (JF) or Other Fuel"]
["MM/DD/YYYY","CI, gCO2e/MJ","Gallons @ 60oF","CI, gCO2e/MJ","Gallons @ 60oF","CI, gCO2e/MJ","Gallons @ 60oF","CI, gCO2e/MJ",{"$f":"M26","v":"gallons (@ 60°F) or specify applicable unit"}]
["Soy Oil",{"$f":"IF(C10=0,0,D183)","v":0},{"$f":"H183","v":0},{"$f":"IF(E10=0,0,G183)","v":0},{"$f":"J183","v":0},{"$f":"IF(G10=0,0,K183)","v":0},{"$f":"L183","v":0},{"$f":"IF(I10=0,0,M183)","v":0},{"$f":"N183","v":0}]
["Canola Oil",0,0,0,0,0,0,0,{"$f":"N184","v":0}]
["Corn/Sorghum Oil",0,0,0,0,0,0,0,0]
["UCO 1",0,0,0,0,0,0,0,0]
["UCO 2",0,0,0,0,0,0,0,0]
["UCO 3",0,0,0,0,0,0,0,0]
["Tallow 1",0,0,0,0,0,0,0,0]
["Tallow 2",0,0,0,0,0,0,0,0]
["Tallow 3",0,0,0,0,0,0,0,0]
[]
["Section 2.  Information for Renewable Diesel Production (via Hydrotreating)"]
["Region","2.1 Regional Electricity Mix for Fuel ",null,null,null,null,null,"1-U.S Ave Mix",null,{"$f":"IF(H21=\"2-User Defined Mix\",\"2.2 Enter GHG EF of Electricity Mix, gCO2e/kWh\",\"\")","v":""},null,null,null,0]
[null,"2.3 Regional Crude Mix",null,null,null,null,null,"U.S Average Crude",null,{"$f":"IF(H22=\"U.S Average Crude\",\"\",\"2.4 Enter GHG EF of Crude Sources, gCO2e/MMBtu of Crude\")","v":""},null,null,null,1000]
[null,"2.5 Regional Natural Gas Source",null,null,null,null,null,"U.S Average NG",null,{"$f":"IF(H23=\"U.S Average NG\",\"\",\"2.6 Enter GHG EF of NG Sources, gCO2e/MMBtu of NG\")","v":""},null,null,null,2000]
["Process ","Inputs for RD Production",null,null,null,null,null,null,null,"Co-Products",null,null,null,"Fuel Transport"]
["2.7        Reporting Month (MM/YYYY)","2.8 Beginning RD Inventory","2.9 RD Produced (Calculated)","2.10 Ending RD Inventory","2.11 RD Sales","2.12 NG Use from Utility Invoices","2.13 Electricity Use from Utility Invoices","2.14 Alternate Fuel/ Credit for Co-product Use","2.15 Hydrogen Use","2.16 Light Hydrocarbon Production","2.17 Renewable Naphtha Production","2.18 Renewable Propane Production","2.19. Jet Fuel or Other \n(Specify Other here)","2.20 RD Transportation and Distribution"]
[null,"gallons (@ 60°F)","gallons (@ 60°F)","gallons (@ 60°F)","gallons (@ 60°F)","MMBtu, HHV","KWh","MMBtu","Cubic feet","MMBtu, HHV","gallons (@ 60°F)","gallons (@ 60°F)","gallons (@ 60°F) or specify applicable unit","Mode","Miles"]
[null,null,{"$f":"D27-B27+E27","v":0},null,null,null,null,null,null,null,null,null,null,"2.20.a From RD plant to port/railyard by HDD Truck"]
[null,null,{"$f":"D28-B28+E28","v":0}]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"2.20.b From RD plant to blending terminal by HDD Truck"]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"2.20.c By Rail"]
[null,null,0]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"2.20.d By Ocean Tanker (Define Tanker Size first)","Standard Values"]
[null,null,0,null,null,null,null,null,null,null,null,null,null,null,22500]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"GHG EF, gCO2e/gallon RD-mile",8.5721570010014292E-2]
[null,null,0]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"Mileage to California"]
[null,null,0]
[null,null,0,null,null,null,null,null,null,null,null,null,null,"2.20.e By Barge"]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
[null,null,0]
["Total",null,{"$f":"SUM(C27:C50)","v":0},null,{"$f":"SUM(E27:E50)","v":0},{"$f":"SUM(F27:F50)","v":0},{"$f":"SUM(G27:G50)","v":0},{"$f":"SUM(H27:H50)","v":0},0,{"$f":"SUM(J27:J50)","v":0},0,{"$f":"SUM(L27:L50)","v":0},0]
[null,"Convert from gallons to lbs. of RD",{"$f":"C51*References!$C$116","v":0},"lbs. RD",null,"2.14.a Alternate Fuel GHG Emission Factor, gCO2e/MMBtu",null,null,"2.16.a Conversion Factor from HHV to LHV for cell J51"]
[null,null,null,null,null,"2.14.b Conversion Factor from HHV to LHV for cell H51 above",null,null,"2.17.a Energy Density for other co-products (Btu/gal or applicable unit) in Low Heating Value at 60°F",null,null,null,null,"Co-product Energy Allocation Factor",{"$f":"IFERROR((Fuel_Specs!E30*C52/((Fuel_Specs!E30*C52)+L51*L53+K51*K53+M51*M53)),0)","v":0}]
[]
["Feedstock Production"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
["Region","Soy Oil Production",null,null,{"$f":"IF('Soy Oil'!D10=\"U.S.\",\"1-U.S Ave Mix\",'Soy Oil'!G41)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,{"$f":"IFERROR(M58+M59+M60+M61+M62,0)","v":0}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb. oil/lb. soybean",null,0.2,null,{"$f":"J58/2000/$F$58/$F$118*$C$52*$E$183","v":{"$error":"#DIV/0!"}},{"$f":"H58/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!D41","v":332219.73777849105},"gCO2e/dry ton Soybean",{"$f":"I58/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L58*$O$53*Fuel_Specs!$D$79*$F$58","v":{"$error":"#DIV/0!"}}]
[null,"Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"J59*F59/2000/$F$58/$F$118*$C$52*$E$183","v":{"$error":"#DIV/0!"}},{"$f":"H59/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$7","v":616.29720988961503},"gCO2e/dry ton Soybean-mile",{"$f":"I59/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L59*$O$53*Fuel_Specs!$D$79*$F$58","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,{"$f":"References!C90","v":40},null,{"$f":"J60*F60/2000/$F$58/$F$118*$C$52*$E$183","v":{"$error":"#DIV/0!"}},{"$f":"H60/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$8","v":153.8912487053887},"gCO2e/dry ton Soybean-mile",{"$f":"I60/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L60*$O$53*Fuel_Specs!$D$79*$F$58","v":{"$error":"#DIV/0!"}}]
[null,"Soybean Extraction, Btu/lb. oil",null,null,null,null,null,{"$f":"$J$61*'Soy Oil'!$D$39","v":0},{"$f":"H61/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!$D$42","v":295.56315797181463},"gCO2e/lb. Oil",{"$f":"I61/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L61*$O$53*Fuel_Specs!$D$79*$F$58","v":{"$error":"#DIV/0!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L63:L67)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M63:M67)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'Soy Oil'!I39","v":"0"},null,{"$f":"F64*J64*'Soy Oil'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H64/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I64/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L64*$O$53*Fuel_Specs!$D$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'Soy Oil'!K39","v":"0"},null,{"$f":"F65*J65*'Soy Oil'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H65/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'Soy Oil'!D44","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I65/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L65*$O$53*Fuel_Specs!$D$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'Soy Oil'!M39","v":"0"},null,{"$f":"F66*J66*'Soy Oil'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H66/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I66/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L66*$O$53*Fuel_Specs!$D$79","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'Soy Oil'!O39","v":"0"},null,{"$f":"F67*J67*'Soy Oil'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H67/$C$52/$E$183/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I67/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L67*$O$53*Fuel_Specs!$D$79","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Specs!B73","v":29.1}]
["Region","Canola Oil Production",null,null,{"$f":"IF(Canola!D10=\"U.S.\",\"1-U.S Ave Mix\",Canola!F40)","v":"1-U.S Ave Mix"},null,"Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit",null,{"$f":"IFERROR(M71+M72+M73+M74+M75,0)","v":0}]
[]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb. oil/lb. canola",null,{"$f":"'BD-Production'!F68","v":0.4733},null,{"$f":"J71/$F$71/Fuel_Specs!$D$53/$F$118*$C$52*$E$184","v":{"$error":"#DIV/0!"}},{"$f":"H71/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Canola!$D$40","v":730671.70244922093},"gCO2e/dry metric ton Canola",{"$f":"I71/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L71*$O$53*Fuel_Specs!$D$81*$F$71","v":{"$error":"#DIV/0!"}}]
[null,"Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"F72*J72/$F$71/Fuel_Specs!$D$53/$F$118*$C$52*$E$184","v":{"$error":"#DIV/0!"}},{"$f":"H72/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C16","v":679.35138535246415},"gCO2e/metric ton Canola - Mile",{"$f":"I72/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L72*$O$53*Fuel_Specs!$D$81*$F$71","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,{"$f":"References!E90","v":40},null,{"$f":"F73*J73/$F$71/Fuel_Specs!$D$53/$F$118*$C$52*$E$184","v":{"$error":"#DIV/0!"}},{"$f":"H73/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C17","v":169.63606410022803},"gCO2e/metric ton Canola - Mile",{"$f":"I73/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L73*$O$53*Fuel_Specs!$D$81*$F$71","v":{"$error":"#DIV/0!"}}]
[null,"Canola Oil Extraction",null,null,null,null,null,{"$f":"$J$74*Canola!$E$39","v":0},{"$f":"H74/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Canola!D41","v":117.22184700585099},"gCO2e/lb. Oil",{"$f":"I74/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L74*$O$53*Fuel_Specs!$D$81*$F$71","v":{"$error":"#DIV/0!"}}]
[null,"Canola Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L76:L80)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M76:M80)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Canola!I39","v":"0"},null,{"$f":"F77*J77*Canola!H39/Fuel_Specs!$F$53","v":0},{"$f":"H77/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I77/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L77*$O$53*Fuel_Specs!$D$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"Canola!K39","v":"0"},null,{"$f":"F78*J78*Canola!J39/Fuel_Specs!$F$53","v":0},{"$f":"H78/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Canola!D43","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I78/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L78*$O$53*Fuel_Specs!$D$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"Canola!M39","v":"0"},null,{"$f":"F79*J79*Canola!L39/Fuel_Specs!$F$53","v":0},{"$f":"H79/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I79/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L79*$O$53*Fuel_Specs!$D$81","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"Canola!O39","v":"0"},null,{"$f":"F80*J80*Canola!N39/Fuel_Specs!$F$53","v":0},{"$f":"H80/$C$52/$E$184/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I80/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L80*$O$53*Fuel_Specs!$D$81","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Specs!B74","v":14.5}]
["Region","Corn/Sorghum Oil Production",null,null,{"$f":"IF('CornSorghum Oil'!D10=\"U.S.\",\"1-U.S Ave Mix\",'CornSorghum Oil'!F40)","v":"1-U.S Ave Mix"},null,"Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit",null,{"$f":"IFERROR(SUM(M84+M85),0)","v":0}]
[]
[null,"Corn/Sorghum Oil Extraction",null,null,null,null,null,{"$f":"$J$84*'CornSorghum Oil'!$E$39","v":0},{"$f":"H84/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'CornSorghum Oil'!D40","v":47.501694440241621},"gCO2e/lb. Oil",{"$f":"I84/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L84*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[null,"Oil Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L87:L90)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M87:M90)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Corn/Sorghum Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'CornSorghum Oil'!I39","v":"0"},null,{"$f":"F87*J87*'CornSorghum Oil'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H87/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I87/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L87*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Ocean Tanker, miles",null,{"$f":"'CornSorghum Oil'!K39","v":"0"},null,{"$f":"F88*J88*'CornSorghum Oil'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H88/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'CornSorghum Oil'!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I88/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L88*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Rail, miles",null,{"$f":"'CornSorghum Oil'!M39","v":"0"},null,{"$f":"F89*J89*'CornSorghum Oil'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H89/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I89/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L89*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Corn/Sorghum Oil transported by Barge, miles",null,{"$f":"'CornSorghum Oil'!O39","v":"0"},null,{"$f":"F90*J90*'CornSorghum Oil'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H90/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I90/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L90*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[null,"ILUC",null,null,null,null,null,null,null,null,null,null,null,null,null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ",null,null,"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit","Unallocated, gCO2e/MJ","Mass and Energy Allocation, gCO2e/MJ"]
["Region","Used Cooking Oil Production",null,"UCO 1",{"$f":"IF('UCO1'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO1'!G40)","v":"1-U.S Ave Mix"},"Values","Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit",null,{"$f":"IFERROR(M93+M94+M95+M96,0)","v":0},"UCO 2",{"$f":"IF('UCO2'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO2'!G40)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,{"$f":"IFERROR(W93+W94+W95+W96,0)","v":0},"UCO 3",{"$f":"IF('UCO3'!D10=\"U.S.\",\"1-U.S Ave Mix\",'UCO3'!G40)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,{"$f":"IFERROR(AG93+AG94+AG95+AG96,0)","v":0}]
[null,"Raw UCO",null,"Oil Yield, lb. oil/lb. raw UCO",null,{"$f":"References!I100","v":0.8},null,null,null,null,null,null,null,"Oil Yield, lb. oil/lb. raw UCO",null,{"$f":"F93","v":0.8},null,null,null,null,null,null,null,"Oil Yield, lb. oil/lb. raw UCO",null,{"$f":"F93","v":0.8}]
[null,"Raw UCO Transport",null,"Raw UCO transported by Heavy Duty  Truck, miles",null,{"$f":"IF('UCO1'!G11=0,0,50)","v":50},null,{"$f":"F94*J94/2000/$F$93/$F$118*$C$52*$E$186","v":{"$error":"#DIV/0!"}},{"$f":"H94/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton raw UCO - Mile",{"$f":"I94/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L94*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Raw UCO transported by Heavy Truck, miles",null,{"$f":"IF('UCO2'!G11=0,0,50)","v":50},null,{"$f":"P94*T94/2000/$F$93/$F$118*$C$52*$E$187","v":{"$error":"#DIV/0!"}},{"$f":"R94/$C$52/$E$187/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton raw UCO - Mile",{"$f":"S94/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V94*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Raw UCO transported by Heavy Truck, miles",null,{"$f":"IF('UCO3'!G11=0,0,50)","v":50},null,{"$f":"Z94*AD94/2000/$F$93/$F$118*$C$52*$E$188","v":{"$error":"#DIV/0!"}},{"$f":"AB94/$C$52/$E$188/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C23","v":153.8912487053887},"gCO2e/ton raw UCO - Mile",{"$f":"AC94/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF94*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,"UCO Treatment/Rendering",null,"Oil Rendering",null,null,null,{"$f":"J95*'UCO1'!$E$39","v":0},{"$f":"H95/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO1'!E40","v":90.438318251371371},"gCO2e/lb. oil",{"$f":"I95/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L95*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"UCO Rendering",null,null,null,{"$f":"T95*'UCO2'!$E$39","v":0},{"$f":"R95/$C$52/Fuel_Specs!$E$30*10^6/$E$187","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!$E$40","v":90.438318251371371},"gCO2e/lb. oil",{"$f":"S95/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V95*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"UCO Rendering",null,null,null,{"$f":"AD95*'UCO3'!$E$39","v":0},{"$f":"AB95/$C$52/Fuel_Specs!$E$30*10^6/$E$188","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!$E$40","v":90.438318251371371},"gCO2e/lb. oil",{"$f":"AC95/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF95*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,"Rendered Oil Transport",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M97:M101)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"SUM(V98:V101)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(W97:W101)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG97:AG101)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'UCO1'!I39","v":"0"},null,{"$f":"F98*J98*'UCO1'!H39/Fuel_Specs!$F$53","v":0},{"$f":"H98/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I98/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L98*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'UCO2'!I39","v":"0"},null,{"$f":"P98*T98*'UCO2'!H39/Fuel_Specs!$F$53","v":0},{"$f":"R98/$C$52/$E$187/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"S98/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V98*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'UCO3'!I39","v":"0"},null,{"$f":"Z98*AD98*'UCO3'!H39/Fuel_Specs!$F$53","v":0},{"$f":"AB98/$C$52/$E$188/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"AC98/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF98*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'UCO1'!K39","v":"0"},null,{"$f":"F99*J99*'UCO1'!J39/Fuel_Specs!$F$53","v":0},{"$f":"H99/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO1'!O11","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I99/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L99*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'UCO2'!K39","v":"0"},null,{"$f":"P99*T99*'UCO2'!J39/Fuel_Specs!$F$53","v":0},{"$f":"R99/$C$52/$E$187/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO2'!E42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"S99/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V99*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'UCO3'!K39","v":"0"},null,{"$f":"Z99*AD99*'UCO3'!J39/Fuel_Specs!$F$53","v":0},{"$f":"AB99/$C$52/$E$188/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'UCO3'!E42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"AC99/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF99*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'UCO1'!M39","v":"0"},null,{"$f":"F100*J100*'UCO1'!L39/Fuel_Specs!$F$53","v":0},{"$f":"H100/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I100/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L100*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Rail, miles",null,{"$f":"'UCO2'!M39","v":"0"},null,{"$f":"P100*T100*'UCO2'!L39/Fuel_Specs!$F$53","v":0},{"$f":"R100/$C$52/$E$187/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"S100/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V100*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Rail, miles",null,{"$f":"'UCO3'!M39","v":"0"},null,{"$f":"Z100*AD100*'UCO3'!L39/Fuel_Specs!$F$53","v":0},{"$f":"AB100/$C$52/$E$188/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"AC100/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF100*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered UCO transported by Barge, miles",null,{"$f":"'UCO1'!O39","v":"0"},null,{"$f":"F101*J101*'UCO1'!N39/Fuel_Specs!$F$53","v":0},{"$f":"H101/$C$52/$E$186/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L101*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Barge, miles",null,{"$f":"'UCO2'!O39","v":"0"},null,{"$f":"P101*T101*'UCO2'!N39/Fuel_Specs!$F$53","v":0},{"$f":"R101/$C$52/$E$187/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"S101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V101*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}},"Rendered UCO transported by Barge, miles",null,{"$f":"'UCO3'!O39","v":"0"},null,{"$f":"Z101*AD101*'UCO3'!N39/Fuel_Specs!$F$53","v":0},{"$f":"AB101/$C$52/$E$188/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"AC101/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF101*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,"ILUC"]
["Region","Tallow Production",null,"Tallow 1",{"$f":"IF(Tallow1!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow1!F40)","v":"1-U.S Ave Mix"},null,"Shares","GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","GHG EF Unit",null,{"$f":"IFERROR(M105+M106+M107+M108,0)","v":0},"Tallow 2",{"$f":"IF(Tallow2!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow2!F40)","v":"1-U.S Ave Mix"},null,null,null,{"$f":"SUM(S106:S107)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IFERROR(W105+W106+W107+W108,0)","v":0},"Tallow 3",{"$f":"IF(Tallow3!D10=\"U.S.\",\"1-U.S Ave Mix\",Tallow3!F40)","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,{"$f":"IFERROR(AG105+AG106+AG107+AG108,0)","v":0}]
[]
[null,"Tallow",null,"Oil Yield, lb. oil/lb. raw Tallow",null,{"$f":"References!$K$100","v":0.28599999999999998},null,null,null,null,null,null,null,"Oil Yield, lb. oil/lb. raw Tallow",null,{"$f":"F105","v":0.28599999999999998},null,null,null,null,null,null,null,"Oil Yield, lb. oil/lb. raw Tallow",null,{"$f":"F105","v":0.28599999999999998}]
[]
[null,"Tallow Rendering",null,null,null,null,null,{"$f":"J107*Tallow1!$E$39","v":0},{"$f":"H107/$C$52/Fuel_Specs!$E$30*10^6/$E$189","v":{"$error":"#DIV/0!"}},{"$f":"Tallow1!$D$40","v":303.82226451253553},"gCO2e/lb. oil",{"$f":"I107/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L107*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Oil Rendering",null,null,null,{"$f":"T107*Tallow2!$E$39","v":0},{"$f":"R107/$C$52/Fuel_Specs!$E$30*10^6/$E$190","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!$D$40","v":303.82226451253553},"gCO2e/lb. oil",{"$f":"S107/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V107*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Oil Rendering",null,null,null,{"$f":"AD107*Tallow3!$E$39","v":0},{"$f":"AB107/$C$52/Fuel_Specs!$E$30*10^6/$E$191","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!$D$40","v":303.82226451253553},"gCO2e/lb. oil",{"$f":"AC107/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF107*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,"Rendered Oil Transport",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M109:M113)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUM(W109:W113)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG109:AG113)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles"]
[null,null,null,"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Tallow1!I39","v":"0"},null,{"$f":"F110*J110*Tallow1!H39/Fuel_Specs!$F$53","v":0},{"$f":"H110/$C$52/$E$189/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"I110/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L110*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Tallow2!I39","v":"0"},null,{"$f":"P110*T110*Tallow2!H39/Fuel_Specs!$F$53","v":0},{"$f":"R110/$C$52/$E$190/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"S110/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V110*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"Tallow3!I39","v":"0"},null,{"$f":"Z110*AD110*Tallow3!H39/Fuel_Specs!$F$53","v":0},{"$f":"AB110/$C$52/$E$191/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$23","v":153.8912487053887},"gCO2e/ton Oil - Mile",{"$f":"AC110/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF110*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered Tallow transported by Ocean Tanker, miles",null,{"$f":"Tallow1!K39","v":"0"},null,{"$f":"F111*J111*Tallow1!J39/Fuel_Specs!$F$53","v":0},{"$f":"H111/$C$52/$E$189/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow1!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"I111/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L111*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Ocean Tanker, miles",null,{"$f":"Tallow2!K39","v":"0"},null,{"$f":"P111*T111*Tallow2!J39/Fuel_Specs!$F$53","v":0},{"$f":"R111/$C$52/$E$190/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow2!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"S111/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V111*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Ocean Tanker, miles",null,{"$f":"Tallow3!K39","v":"0"},null,{"$f":"Z111*AD111*Tallow3!J39/Fuel_Specs!$F$53","v":0},{"$f":"AB111/$C$52/$E$191/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"Tallow3!D42","v":34.603297914551675},"gCO2e/ton Oil - Mile",{"$f":"AC111/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF111*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered Tallow transported by Rail, miles",null,{"$f":"Tallow1!M39","v":"0"},null,{"$f":"F112*J112*Tallow1!L39/Fuel_Specs!$F$53","v":0},{"$f":"H112/$C$52/$E$189/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"I112/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L112*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Rail, miles",null,{"$f":"Tallow2!M39","v":"0"},null,{"$f":"P112*T112*Tallow2!L39/Fuel_Specs!$F$53","v":0},{"$f":"R112/$C$52/$E$190/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"S112/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V112*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Rail, miles",null,{"$f":"Tallow3!M39","v":"0"},null,{"$f":"Z112*AD112*Tallow3!L39/Fuel_Specs!$F$53","v":0},{"$f":"AB112/$C$52/$E$191/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$24","v":27.283286406220125},"gCO2e/ton Oil - Mile",{"$f":"AC112/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF112*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Rendered Tallow transported by Barge, miles",null,{"$f":"Tallow1!O39","v":"0"},null,{"$f":"F113*J113*Tallow1!N39/Fuel_Specs!$F$53","v":0},{"$f":"H113/$C$52/$E$189/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"I113/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L113*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Barge, miles",null,{"$f":"Tallow2!O39","v":"0"},null,{"$f":"P113*T113*Tallow2!N39/Fuel_Specs!$F$53","v":0},{"$f":"R113/$C$52/$E$190/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"S113/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"V113*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}},"Tallow transported by Barge, miles",null,{"$f":"Tallow3!O39","v":"0"},null,{"$f":"Z113*AD113*Tallow3!N39/Fuel_Specs!$F$53","v":0},{"$f":"AB113/$C$52/$E$191/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!$C$25","v":22.417427954840683},"gCO2e/ton Oil - Mile",{"$f":"AC113/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"AF113*$O$53*Fuel_Specs!$D$85","v":{"$error":"#DIV/0!"}}]
[]
["Renewable Diesel Production"]
["Region",null,null,null,null,null,null,"GHG Emissions, gCO2e","CI, gCO2e/MMBtu of RD","GHG EF Factors","EF Unit","Unallocated, gCO2e/MJ","Energy Allocation, gCO2e/MJ"]
[{"$f":"H21","v":"1-U.S Ave Mix"},"Hydrotreating",null,null,null,null,null,null,null,null,null,null,{"$f":"M118+M133+M137+M138+M139+M140+M143","v":0.03}]
[null,null,null,"Average RD Yield, lb. RD/lb. Feedstock",null,{"$f":"IFERROR(C52/('Soy Oil'!E39+Canola!E39+'CornSorghum Oil'!E39+'UCO1'!E39+'UCO2'!E39+'UCO3'!E39+Tallow1!E39+Tallow2!E39+Tallow3!E39),0)","v":0},null,null,null,null,null,null,{"$f":"IFERROR(SUM(M120:M132),0)","v":0}]
[null,null,null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F51","v":0}]
[null,null,null,null,"   Convert to Btu/lb. RD (LHV)",{"$f":"F119*Fuel_Specs!$I$23*10^6/$C$52","v":{"$error":"#DIV/0!"}},{"$f":"F120/($F$120+$F$122+$F$124+$F$126+$F$128+$F$130+$F$132)","v":{"$error":"#DIV/0!"}},{"$f":"F120*J120*$C$52/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H120/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"IF(H23=\"User Defined NG\",'EF Table'!E30,'EF Table'!C30)","v":73424.194643031136},"gCO2e/MMBtu NG ",{"$f":"I120/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L120*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,0]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F121*Fuel_Specs!$I$23*10^6/$C$52","v":{"$error":"#DIV/0!"}},null,{"$f":"F122*J122*$C$52/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H122/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},null,"gCO2e/MMBtu Biomass",{"$f":"I122/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L122*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"RNG Use, MMBtu (HHV)",null,0]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F123*Fuel_Specs!$I$23*10^6/$C$52","v":{"$error":"#DIV/0!"}},null,{"$f":"F124*J124*$C$52/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H124/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},null,"gCO2e/MMBtu RNG",{"$f":"I124/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L124*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"G51","v":0}]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F125*Fuel_Specs!$F$69/$C$52","v":{"$error":"#DIV/0!"}},{"$f":"F126/($F$120+$F$122+$F$124+$F$126+$F$128+$F$130+$F$132)","v":{"$error":"#DIV/0!"}},{"$f":"F125*J126","v":0},{"$f":"H126/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"HLOOKUP($A$117,'EF Table'!$C$62:$AF$65,3,FALSE)","v":610.34189145985738},"gCO2e/kWh ",{"$f":"I126/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L126*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"H51","v":0}]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F127*$H$53*10^6/$C$52","v":{"$error":"#DIV/0!"}},{"$f":"F128/($F$120+$F$122+$F$124+$F$126+$F$128+$F$130+$F$132)","v":{"$error":"#DIV/0!"}},{"$f":"F128*J128*$C$52/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H128/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"H52","v":0},"gCO2e/MMBtu of Other Fuel",{"$f":"I128/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L128*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Other Electricity Use, kWh",null,0]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F129*Fuel_Specs!$F$69/$C$52","v":{"$error":"#DIV/0!"}},null,{"$f":"F130*J130*$C$51*Fuel_Specs!$B$79/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H130/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},null,null,{"$f":"I130/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L130*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Hydrogen Use, ft3 (HHV)",null,{"$f":"I51","v":0}]
[null,null,null,null,"Convert to Btu/lb. fuel (LHV)",{"$f":"F131*Fuel_Specs!$B$24/$C$52","v":{"$error":"#DIV/0!"}},{"$f":"F132/($F$120+$F$122+$F$124+$F$126+$F$128+$F$130+$F$132)","v":{"$error":"#DIV/0!"}},{"$f":"F132*J132*$C$52/10^6","v":{"$error":"#DIV/0!"}},{"$f":"H132/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C37","v":106907.11956104448},"gCO2e/MMBtu Hydrogen",{"$f":"I132/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L132*$O$53*Fuel_Specs!$D$83","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Chemical Use CI, g/MJ",null,null,null,null,null,null,null,null,{"$f":"References!C109","v":0.03}]
[null,null,null,"Total Thermal energy, Btu/lb. fuel",null,{"$f":"F120+F122+F124+F128+F132","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total Electricity energy, Btu/lb. fuel",null,{"$f":"F130+F126","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total Energy, Btu/lb. fuel",null,{"$f":"F134+F135","v":{"$error":"#DIV/0!"}}]
[null,"Displacement Credit (NG/Propane)",null,"Light Hydro Carbon, MMBtu LHV",null,{"$f":"-J51*J52","v":0},null,{"$f":"F137*J137","v":0},{"$f":"H137/$C$52/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C30","v":73424.194643031136},"gCO2e/MMBtu NG",{"$f":"I137/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(L137*O53*Fuel_Specs!$D$83,0)","v":0}]
[null,"Energy Allocation",null,"Renewable Naphtha, gallons",null,{"$f":"K51","v":0},null,null,null,{"$f":"K53","v":0},"Btu/gal in LHV"]
[null,"Energy Allocation",null,"Renewable Propane, gallons",null,{"$f":"L51","v":0},null,null,null,{"$f":"L53","v":0},"Btu/gal in LHV"]
[null,"Energy Allocation",null,"Renewable Jet fuel or Other, gallons",null,{"$f":"M51","v":0},null,null,null,{"$f":"M53","v":0},"Btu/gal in LHV"]
[null,"Corn/SorghumOil Use as Debit to DGS in Corn/Sorghum Ethanol",null,"Corn/Sorghum Oil from DGS",null,{"$f":"'CornSorghum Oil'!E39","v":0},null,{"$f":"F141*J141","v":0},{"$f":"H141/$C$52/$E$185/Fuel_Specs!$E$30*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C67","v":177.15748387160207},"gCO2e/lb. oil",{"$f":"I141/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L141*$O$53*Fuel_Specs!$D$87","v":{"$error":"#DIV/0!"}}]
[]
[null,"RD Transport",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L144:L147)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(SUM(M144:M147),0)","v":0}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"O29+O27","v":0},1,{"$f":"F144*J144*$C$51","v":0},{"$f":"H144/$C$51/Fuel_Specs!$B$18*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C57","v":0.40807108744545728},"gCO2e/gallon RD - Mile",{"$f":"I144/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L144","v":{"$error":"#DIV/0!"}}]
[null,null,null,"by Rail, miles",null,{"$f":"O33","v":0},1,{"$f":"F145*J145*$C$51","v":0},{"$f":"H145/$C$51/Fuel_Specs!$B$18*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C58","v":8.8660142503650272E-2},"gCO2e/gallon RD - Mile",{"$f":"I145/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L145","v":{"$error":"#DIV/0!"}}]
[null,null,null,"by Ocean Tanker, miles",null,{"$f":"O39","v":0},1,{"$f":"F146*J146*$C$51","v":0},{"$f":"H146/$C$51/Fuel_Specs!$B$18*10^6","v":{"$error":"#DIV/0!"}},{"$f":"$O$37","v":8.5721570010014292E-2},"gCO2e/gallon RD - Mile",{"$f":"I146/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L146","v":{"$error":"#DIV/0!"}}]
[null,null,null,"by Barge, miles",null,{"$f":"O41","v":0},1,{"$f":"F147*J147*$C$51","v":0},{"$f":"H147/$C$51/Fuel_Specs!$B$18*10^6","v":{"$error":"#DIV/0!"}},{"$f":"'EF Table'!C60","v":7.2847982000744785E-2},"gCO2e/gallon RD - Mile",{"$f":"I147/Fuel_Specs!$H$66","v":{"$error":"#DIV/0!"}},{"$f":"L147","v":{"$error":"#DIV/0!"}}]
[null,"Tailpipe Emissions",null,null,null,null,null,null,null,null,null,null,{"$f":"'BD-Production'!M182","v":0.76}]
[null,"CI Summary",null,"RD from Soy Oil, gCO2e/MJ",null,{"$f":"SUM(F150:F153)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M57)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M117)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,M68)","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('Soy Oil'!$E$39=0,0,0.76)","v":0}]
[null,null,null,"RD from Canola Oil, gCO2e/MJ",null,{"$f":"SUM(F155:F158)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M69)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M117)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,M81)","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Canola!$E$39=0,0,0.76)","v":0}]
[null,null,null,"RD from Corn/Sorghum Oil, gCO2e/MJ",null,{"$f":"SUM(F160:F163)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,M82+M141)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,M117)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('CornSorghum Oil'!$E$39=0,0,0.76)","v":0}]
[null,null,null,"RD from Used Cooking Oil 1, gCO2e/MJ",null,{"$f":"SUM(F165:F168)","v":0},"RD from Used Cooking Oil 2, gCO2e/MJ",null,{"$f":"SUM(I165:I168)","v":0},"RD from Used Cooking Oil 3, gCO2e/MJ",null,{"$f":"SUM(L165:L168)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,M92)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,W92)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,AG92)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,M117)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,M117)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,M117)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0,"Indirect Land Use, gCO2e/MJ",null,0,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO1'!$E$39=0,0,M148)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO2'!$E$39=0,0,M148)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF('UCO3'!$E$39=0,0,M148)","v":0}]
[null,null,null,"RD from Tallow 1, gCO2e/MJ",null,{"$f":"SUM(F170:F173)","v":0},"RD from Tallow 2, gCO2e/MJ",null,{"$f":"SUM(I170:I173)","v":0},"RD from Tallow 3, gCO2e/MJ",null,{"$f":"SUM(L170:L173)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,M103)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,W103)","v":0},"Feedstock Production, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,AG103)","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,M117)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,M117)","v":0},"Fuel Production, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,M117)","v":0}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,{"$f":"0","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow1!$E$39=0,0,M148)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow2!$E$39=0,0,M148)","v":0},"Tailpipe Emissions, gCO2e/MJ",null,{"$f":"IF(Tallow3!$E$39=0,0,M148)","v":0}]
[null,null,null,"RD from Other Feedstock ,gCO2e/MJ",null,{"$f":"SUM(F175:F178)","v":0}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,0]
[null,null,null,"Fuel Production, gCO2e/MJ",null,0]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,0]
[]
[]
[null,null,null,null,null,"Feedstock","Renewable Diesel",null,"Renewable Naphtha",null,"Renewable Propane",null,"Jet Fuel or Other Fuel"]
[null,"Position","ID","CI","%","Type","CI, gCO2e/MJ","Volume, gals","CI, gCO2e/MJ","Volume, gals","CI, gCO2e/MJ","Volume, gals","CI, gCO2e/MJ","Volume, gals"]
[null,1,"Soy Oil",{"$f":"VLOOKUP(C183,$F$183:$G$199,2,FALSE)","v":0},{"$f":"IFERROR('Soy Oil'!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},{"$f":"C183","v":"Soy Oil"},{"$f":"F$149","v":0},{"$f":"E183*$C$51","v":0},{"$f":"G183","v":0},{"$f":"E183*$K$51","v":0},{"$f":"G183","v":0},{"$f":"E183*$L$51","v":0},{"$f":"G183","v":0},{"$f":"E183*$M$51","v":0}]
[null,2,"Canola Oil",{"$f":"VLOOKUP(C184,$F$183:$G$199,2,FALSE)","v":0},{"$f":"IFERROR(Canola!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Canola Oil",{"$f":"F154","v":0},{"$f":"E184*$C$51","v":0},{"$f":"G184","v":0},{"$f":"E184*$K$51","v":0},{"$f":"G184","v":0},{"$f":"E184*$L$51","v":0},{"$f":"G184","v":0},0]
[null,3,"Corn/Sorghum Oil",{"$f":"VLOOKUP(C185,$F$183:$G$196,2,FALSE)","v":0},{"$f":"IFERROR('CornSorghum Oil'!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},{"$f":"C185","v":"Corn/Sorghum Oil"},{"$f":"F159","v":0},{"$f":"E185*$C$51","v":0},0,0,0,0,0,0]
[null,4,"UCO1",{"$f":"VLOOKUP(C186,$F$183:$G$193,2,FALSE)","v":0},{"$f":"IFERROR('UCO1'!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO1",{"$f":"F164","v":0},0,0,0,0,0,0,0]
[null,5,"UCO2",{"$f":"VLOOKUP(C187,$F$183:$G$199,2,FALSE)","v":0},{"$f":"IFERROR('UCO2'!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO2",{"$f":"I164","v":0},0,0,0,0,0,0,0]
[null,6,"UCO3",0,{"$f":"IFERROR('UCO3'!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"UCO3",{"$f":"L164","v":0},0,0,0,0,0,0,0]
[null,7,"Tallow1",0,{"$f":"IFERROR(Tallow1!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow1",{"$f":"F169","v":0},0,0,0,0,0,0,0]
[null,8,"Tallow2",0,{"$f":"IFERROR(Tallow2!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow2",{"$f":"I169","v":0},0,0,0,0,0,0,0]
[null,9,"Tallow3",0,{"$f":"IFERROR(Tallow3!E$39/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+Tallow2!$E$39+Tallow3!$E$39+'UCO1'!$E$39+'UCO2'!$E$39+'UCO3'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},"Tallow3",{"$f":"L169","v":0},0,0,0,0,0,0,0]
[null,10,"Other",0,{"$f":"IFERROR(Other!$C$3/('Soy Oil'!$E$39+Canola!$E$39+Tallow1!$E$39+'UCO1'!$E$39+'CornSorghum Oil'!$E$39),0)","v":0},{"$f":"C192","v":"Other"},{"$f":"F174","v":0},0,0,0,0,0,0,0]
[]
[null,"Total",null,null,{"$f":"SUM(E183:E193)","v":0},null,null,{"$f":"SUM(H183:H193)","v":0},null,{"$f":"SUM(J183:J193)","v":0},null,{"$f":"SUM(L183:L193)","v":0},null,{"$f":"SUM(N183:N193)","v":0}]
[]
[null,"Co-product Credit Calculations:"]
[null,"Before the Credit is granted, a mass balance should be performed: \nOil Inputs + Hydrogen + Chemicals = Renewable Diesel + Propane + Other Co-products (Light HC, Naphtha, Jet Fuels)+Water"]

{"sheet":"EF Table","index":13,"n_rows":67,"n_cols":32,"rows_kept":67,"cut":false,"hidden":false,"merged":[[11,3,13,3],[2,3,4,3]]}
[null,"Greenhouse Gases Emissions Factors Used in CA-GREET 3.0 for Carbon Intensity Calculation"]
[null,"Soybean, gCO2e/dry ton Soybean","US","User Defined"]
[null,"Farming, (unallocated)",75961.757103196054,{"$f":"'Soy Oil'!N10","v":0}]
[null,"Fertilizers, (unallocated)",39994.792492616012]
[null,"N2O in Soil, (unallocated)",216263.18818267898]
[null,"Soybean Transport (unallocated)"]
[null,"by MDT, gCO2e/ton-mile",616.29720988961503]
[null,"by HDT, gCO2e/ton-mile",153.8912487053887]
[null,"by Rail, gCO2e/ton-mile",27.276208607889238]
[null,"by Barge, gCO2e/ton-mile",22.417427954840683]
[null,"Canola, gCO2e/dry metric ton Canola","US","User Defined"]
[null,"Farming, (unallocated)",52570.880172596728,{"$f":"Canola!N10","v":0}]
[null,"Fertilizers, (unallocated)",297412.32494538417]
[null,"N2O in Soil, (unallocated)",380688.4973312401]
[null,"Canola Transport, (unallocated)"]
[null,"by MDT, gCO2e/metric ton-mile",679.35138535246415]
[null,"by HDT, gCO2e/metric ton-mile",169.63606410022803]
[null,"by Rail, gCO2e/metric ton-mile",30.074675204766042]
[null,"by Barge, gCO2e/metric ton-mile",24.710984396453451]
[null,"Oil Transport (unallocated)","U.S EF","Standard Tanker Size",null,"User Defined EF","User Defined Tanker Size"]
[null,"Rendered Oil Transport, (unallocated)"]
[]
[null,"by HDT, gCO2e/ton-mile",153.8912487053887]
[null,"by Rail, gCO2e/ton-mile",27.283286406220125]
[null,"by Barge, gCO2e/ton-mile",22.417427954840683]
[null,"by Ocean Tanker, gCO2e/ton-mile",34.603297914551675,"Tanker Size, DWT",12500,null,"Tanker Size, DWT",12500]
[null,"Transesterification and Hydrotreating, per MMBtu fuel input (unallocated except electricity)","U.S","User Defined (NG or Crude) for BD Production","User Defined (Crude or NG) for RD Production"]
[null,"Residual Oil, gCO2e/MMBtu",100447.93209066591]
[null,"Diesel, gCO2e/MMBtu",99056.663035538018]
[null,"NG, gCO2e/MMBtu",73424.194643031136,{"$f":"IF('BD-Production'!H20=\"User Defined NG\",'BD-Production'!N20,\"\")","v":""},{"$f":"IF('RD-Production'!H23=\"User Defined NG\",'RD-Production'!N23,\"\")","v":""}]
[null,"Coal, gCO2e/MMBtu",105842.13704530739]
[null,"Hexane, gCO2e/MMBtu",94245.337827505718]
[null,"Electricity, gCO2e/kWh",{"$f":"IF('BD RD Summary'!P3=\"Biodiesel\",HLOOKUP(D33,'EF Table'!C52:AF54,3,FALSE),HLOOKUP(D33,'EF Table'!C62:AF64,3,FALSE))","v":610.34189145985738},{"$f":"IF('BD RD Summary'!P3=\"Biodiesel\",'BD-Production'!H18,'RD-Production'!H21)","v":"1-U.S Ave Mix"},{"$f":"IF('BD RD Summary'!P3=\"Biodiesel\",'BD-Production'!H18,'RD-Production'!H21)","v":"1-U.S Ave Mix"}]
[null,"Crude, gCO2e/MMBtu",null,{"$f":"IF('BD-Production'!H19=\"User Defined Crude\",'BD-Production'!N19,\"\")","v":""},{"$f":"IF('RD-Production'!H22=\"User Defined Crude\",'RD-Production'!N22,\"\")","v":""}]
[]
[null,"Methanol, gCO2e/MMBtu",113250.99655790286]
[null,"Hydrogen, gCO2e/MMBtu",106907.11956104448]
[null,"Other Fuel, gCO2e/MMBtu",{"$f":"IF('BD RD Summary'!P3=\"Biodisell\",'BD-Production'!H49,'RD-Production'!H51)","v":0}]
[]
[null,"Alternate Fuels,  gCO2e/MMBtu",null,{"$f":"'BD-Production'!H49","v":0}]
[null,"Soy Oil Extraction (unallocated), gCO2e/lb oil",295.56315797181463]
[null,"Canola Oil Extraction, gCO2e/lb oil",117.22184700585099]
[null,"Tallow Rendering, gCO2e/lb oil",303.82226451253553,{"$f":"IF(Tallow1!D11=\"User Defined\",Tallow1!G11,\"\")","v":""},{"$f":"IF(Tallow2!D11=\"User Defined\",Tallow2!G11,\"\")","v":""},{"$f":"IF(Tallow3!D11=\"User Defined\",Tallow3!G11,\"\")","v":""}]
[null,"UCO Rendering, gCO2e/lb oil",90.438318251371371,{"$f":"IF('UCO1'!D11=\"User Defined\",'UCO1'!G11,\"\")","v":""},{"$f":"IF('UCO2'!D11=\"User Defined\",'UCO2'!G11,\"\")","v":""},{"$f":"IF('UCO3'!D11=\"User Defined\",'UCO3'!G11,\"\")","v":""}]
[null,"Corn Oil Extraction, gCO2e/lb oil",47.501694440241621,{"$f":"IF('CornSorghum Oil'!D10=\"User Defined\",'CornSorghum Oil'!D40,\"\")","v":""}]
[]
[null,"BD Transport",null,null,null,"User Defined EF","User Defined Tanker Size"]
[null,"by HDT, gCO2e/gallon-mile",0.46523979813574695]
[null,"by Rail, gCO2e/gallon-mile",0.10108098336321865]
[null,"by Ocean Tanker, gCO2e/gallon BD-mile",9.7730731615894864E-2,"Tanker Size, DWT",22500,{"$f":"IF('BD-Production'!R34=\"User Defined\",'BD-Production'!R36,0)","v":0},"Tanker Size, DWT",{"$f":"IF('BD-Production'!R34=\"User Defined\",'BD-Production'!R35,E50)","v":22500}]
[null,"by Barge, gCO2e/gallon-mile",8.3053618556480052E-2]
[null,"GHG Emission Factors for BD ","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
[null,"Emissions from Electricity use (gCO2e/kWh) For Feedstock Production",610.34189145985738,null,370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[null,"Emissions from Electricity use (gCO2e/kWh) for Fuel Production",610.34189145985738,null,370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[]
[null,"RD Transport",null,null,null,"User Defined EF","User Defined Tanker Size"]
[null,"by HDT, gCO2e/gallon-mile",0.40807108744545728]
[null,"by Rail, gCO2e/gallon-mile",8.8660142503650272E-2]
[null,"by Ocean Tanker, gCO2e/gallon RD-mile",8.5721570010014292E-2,"Tanker Size, DWT",22500,{"$f":"IF('RD-Production'!O36=\"User Defined\",'RD-Production'!O37:O38,0)","v":0},"Tanker Size, DWT",{"$f":"IF('RD-Production'!O35=\"User Defined\",'RD-Production'!O36,E59)","v":22500}]
[null,"by Barge, gCO2e/gallon-mile",7.2847982000744785E-2]
[]
[null,"GHG Emission Factors for RD","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
[null,"Emissions from Electricity use (gCO2e/kWh) For Feedstock Production",610.34189145985738,null,370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[null,"Emissions from Electricity use (gCO2e/kWh) for Fuel Production",610.34189145985738,null,370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[]
[]
[null,"Corn Oil from DGS, CO2e/lb oil as Debit",177.15748387160207]

{"sheet":"References","index":14,"n_rows":119,"n_cols":12,"rows_kept":119,"cut":false,"hidden":false,"merged":[[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[67,10,67,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"References for Biodiesel and Renewable Diesel Pathways"]
[null,"Feedstock Type","1) Soybean ",null,"2) Canola",null,"3) Corn Oil from DGS of an Ethanol Plant",null,"4) Used Cooking Oil",null,"5) Tallow"]
[null,"a. Farming Energy"]
[null,"Total Farming Energy","16,718 Btu/bushel","Sources","519,148 Btu/dry MT","Sources","N/A",null,"N/A",null,"N/A"]
[null,"     Diesel fuel",10766.392,"GREET 1 2016",519148,"GREET 1 2016"]
[null,"     Gasoline",2975.8039999999996]
[null,"     Natural gas",1220.414]
[null,"Liquefied petroleum gas",1270.568]
[null,"     Electricity",484.822]
[null,"Moisture",0.13,null,0.09]
[null,"Biomass Use for Oil Extraction lb./lb. oil",null,null,2.1543999999999999]
[null,"b. Fertilizer Use"]
[null,"Nitrogen","49.9 g/bushel","GREET 1 2016","54,699 g/dry MT","GREET 1 2016"]
[null,"P2O5",206.7,null,15299]
[null,"K2O",344.4,null,2946]
[null,"CaCO3",0]
[null,"Herbicide",20.7,null,300]
[null,"Pesticide",0.63,null,42.86]
[null,"c. N2O in soil"]
[null,"N in N2O as % of N in N fertilizer ",1.325E-2,"GREET 1 2016",1.325E-2,"GREET 1 2016"]
[null,"N in N2O as % of N in biomass",1.225E-2,"GREET 1 2016",1.225E-2,"GREET 1 2016"]
[null,"d. Transport"]
[null,"Raw feedstock to collection point by MDT, mi",10,"GREET 1 2016",10,"GREET 1 2016"]
[null,"To crushing/rendering plant by HDDT mi",40,null,40]
[null,"e. Oil Extraction"]
[null,"Total Extraction Energy,  Btu/lb. oil",3073,"CA-GREET 3.0",1238,"GREET 1 2016",{"$f":"266","v":266},"GREET 1 2016",1073,"GREET 1 2016",3944,"GREET 1 2016"]
[null,"     Natural gas",1723.47,null,1005,null,null,null,963,null,3500]
[null,"     Coal",848.37]
[null,"     Electricity",368.72,null,178,null,266,null,{"$f":"0.046*3412.14","v":156.95844},null,{"$f":"0.13*3412.14","v":443.57819999999998}]
[null,"N-Hexane",49.16,null,54]
[null,"Biomass",26.73]
[null,"LFG",13.21]
[null,"f. Yield",null,null,null,null,4.2215169060485405E-2,"Corn oil in DGS (whole) (wt.%)"]
[null,"Oil Yield, lb. oil/lb. feedstock",0.2,"CA-GREET 3.0",0.4733,"CA-GREET 3.0",0.23599999999999999,"(lbs./gal EtOH) from LCFS applications",0.8,"CA-GREET 3.0",0.28599999999999998,"CA-GREET 3.0"]
[null,"Biodiesel Yield, lb. BD/lb. oil","User Defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"Glycerin energy allocation",4.9399999999999999E-2,"CA-GREET 3.0",4.9399999999999999E-2,"CA-GREET 3.0",4.9399999999999999E-2,"CA-GREET 3.0",4.9399999999999999E-2,"CA-GREET 3.0",4.9399999999999999E-2,"CA-GREET 3.0"]
[null,"RD Yield, lb. BD/lb. oil","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"Propane energy allocation",5.4800000000000001E-2,"CA-GREET 3.0",5.4800000000000001E-2,"CA-GREET 3.0",5.4800000000000001E-2,"CA-GREET 3.0",5.4800000000000001E-2,"CA-GREET 3.0",5.4800000000000001E-2,"CA-GREET 3.0"]
[null,"g. Biodiesel via Transesterification"]
[null,"Chemical Use, gCO2e/MJ",0.65,"From LCFS applications",{"$f":"C106","v":0.65},"From LCFS applications",{"$f":"E106","v":0.65},"From LCFS applications",{"$f":"E106","v":0.65},"From LCFS applications",{"$f":"E106","v":0.65},"From LCFS applications"]
[null,"Methanol Use","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"h. Renewable Diesel via Hydrotreating"]
[null,"Chemical Use, gCO2e/MJ",0.03,"From LCFS applications",{"$f":"C109","v":0.03},"From LCFS applications",{"$f":"C109","v":0.03},"From LCFS applications",{"$f":"C109","v":0.03},"From LCFS applications",{"$f":"C109","v":0.03},"From LCFS applications"]
[null,"Hydrogen Use","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"i. Fuel Distribution"]
[null,"Distribution by HDT to blending terminal, miles",50,"CA-GREET 3.0"]
[null,"Distribution by HDT to stations, miles",90,"CA-GREET 3.0"]
[null,"g. Fuel Properties"]
[null,"Density of BD, lbs./gal",{"$f":"Fuel_Specs!E17/Fuel_Specs!$E$50","v":7.4097366320337352},"CA-GREET 3.0"]
[null,"Density of RD, lbs./gal",{"$f":"Fuel_Specs!E18/Fuel_Specs!$E$50","v":6.4992274892101909},"CA-GREET 3.0"]
[null,"Average lb. DGS/gal EtOH",5.6349999999999998,"From LCFS applications",null,null,12.31,"gCO2e/MJ of DGS credit from LCFS applications"]
[null,"h. Ocean Tanker Size for Feedstock Transport",12500,"From LCFS applications"]
[null,"i. Ocean Tanker Size for Fuel Transport, DWT",22500,"From LCFS applications"]

{"sheet":"Fuel_Specs","index":15,"n_rows":90,"n_cols":10,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio",null,"Density"]
[null,"Calculation: LHV","LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"lbs/gal"]
["Gasoline",112193.52,112193.52,120438.62000000001,2835.5620000000004,0.82778546968819577,22.86665535791494,2.286665535791494E-5,0.931541062160958]
["CA gasoline",109786.18634999999,109786.18634999999,117852.00605527176,2788.0049449999997,0.82467216899999995,22.902493499999999,2.2902493499999999E-5,0.93155975892774401]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,200,2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,120,1.2E-4]
["Diesel for non-road engines",128450,128450,137380,3167,0.86499999999999999,163,1.63E-4,0.93499781627602274]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.86499999999999999,11,1.1E-5,0.95780474968498719]
["Residual oil",140352.52220119376,140352.52220119376,150110,3752,0.86799999999999999,5000,5.0000000000000001E-3,0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,140352.52220119376,150110,3752,0.86799999999999999,27000,2.7E-2,0.93499781627602263]
["Ethanol",{"$f":"IF($B$5=1,C15,D15)","v":76330},76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*([2]Inputs!F501*0+[2]Inputs!H501*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0},{"$f":"G15/1000000","v":0},{"$f":"C15/D15","v":0.90299302022950434}]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"E17/$E$50","v":7.4097366320337352}]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"E18/$E$50","v":6.4992274892101909}]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,83686.11202275462,90050,null,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Gaseous Fuels (at 60F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","grams/ft3",null,null,null,"LHV/HHV"]
["Natural gas",930,930,1030,20.8,0.72399999999999998,6,6.0000000000000002E-6,{"$f":"B23/D23","v":0.90291262135922334}]
["Gaseous hydrogen",290,290,343,2.5499999999999998,0,0,0,0.84548104956268222]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",19474169.219601419,19474169.219601419,20673610.116392747,null,0.58571109877499994,10455.988337376644,1.0455988337376645E-2,{"$f":"B26/D26","v":0.94198202974524248}]
["Bituminous coal",22639319.979813498,22639319.979813498,23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Glycerin",7979,"Btu/lb","BD",{"$f":"B17/E17*$E$50","v":16134.176683576319},"Btu/lb"]
["Propane",18568.45,"Btu/lb","RD",{"$f":"B18/E18*$E$50","v":18907.939474962688},"Btu/lb"]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["CO2",1]
["CH4",25]
["N2O",298]
["VOC",3.1166666666666667]
["CO",1.5714285714285714]
["NO2",0]
[]
["3) Carbon and Sulfur Ratios of Pollutants"]
["Carbon ratio of VOC",0.85]
["Carbon ratio of CO",0.42857142857142855]
["Carbon ratio of CH4",0.75]
["Carbon ratio of CO2",0.27272727272727271]
["Sulfur ratio of SO2",0.5]
[]
[]
["4) Unit Conversion"]
["Mass","1 g","1 kg","1 metric ton","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,907184.74]
["kg",1E-3,1,1000,0.45359237000000002,907.18474000000003]
["metric ton",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,0.90718474000000004]
["lb",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,2000]
["short ton",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",1000000,1,1000.0000000000001,3785.4110000000001,28316.847000000002]
["L",1000,1E-3,1,3.7854109999999999,28.316846999999999]
["gal",264.17210707106841,2.6417210707106839E-4,0.26417210707106797,1,7.4805211375990615]
["ft3",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 Btu","1 MMBtu"]
["J",1,1000,1000000,3600,3600000,1055.05585,1055055850]
["kJ",1E-3,1,1000,3.6,3600,1.05505585,1055055.8500000001]
["MJ",9.9999999999999995E-7,1E-3,1,3.5999999999999999E-3,3.6,1.0550558499999999E-3,1055.05585]
["Wh",2.7777777777777778E-4,0.27777777777777779,277.77777777777777,1,1000,0.29307106944444444,293071.06944444444]
["kWh",2.7777777777777776E-7,2.7777777777777778E-4,0.27777777777777779,1E-3,1,2.9307106944444444E-4,293.07106944444445]
["Btu",9.4781712266701337E-4,0.94781712266701335,947.81712266701334,3.4121416416012482,3412.141641601248,1,1000000]
["MMBtu",9.4781712266701324E-10,9.4781712266701337E-7,9.4781712266701326E-4,3.4121416416012478E-6,3.4121416416012479E-3,9.9999999999999995E-7,1]
[]
["Indirect Land Use (ILUC)","gCO2e/MJ"]
["Soybean",29.1]
["Canola",14.5]
[]
["5) Loss Factors"]
["Biodiesel",null,"Renewable Diesel"]
["Soybean"]
["Soybean BD",1.00003866434097,"Soybean RD",1.0000448829393298]
["Canola"]
["Canola BD",1.00003866434097,"Canola RD",1.0000448829393298]
["UCO"]
["UCO BD",1.00003866434097,"UCO RD",1.0000448829393298]
["Tallow"]
["Tallow BD",1.00003866434097,"Tallow RD",1.0000448829393298]
["Corn Oil"]
["Corn Oil BD",1.00003866434097,"Corn Oil RD",1.0000448829393298]
[]
[null,"Soy Oil","Canola","Tallow","UCO","Corn Oil"]
["Oil Yield, lb oil/lb feedstock",{"$f":"References!C100","v":0.2},{"$f":"References!E100","v":0.4733},{"$f":"References!K100","v":0.28599999999999998},{"$f":"References!G100","v":0.23599999999999999},{"$f":"References!G100","v":0.23599999999999999}]

{"sheet":"Report","index":16,"n_rows":144,"n_cols":8,"rows_kept":144,"cut":false,"hidden":true,"merged":[[69,1,77,1],[69,3,77,3],[78,4,78,7],[1,4,1,5],[2,1,10,1],[2,3,10,3],[68,4,68,5],[11,4,11,7],[64,0,64,7]]}
["SUMMARY OF THE FUEL PATHWAY"]
[null,"Pathway Description","New Certified CI","Note"]
[{"$f":" CONCATENATE(\"Applicant: \",#REF!)","v":{"$error":"#REF!"}},"xxx landfill gas to pipeline-quality biomethane; delivered via pipeline; compressed to CNG, liquefied in CA.  A part of LNG is re-gasified and compressed to L-CNG",null,"Provisional pathways with ? (from which month to which month)"]
[{"$f":" CONCATENATE(\"Location: \",#REF!)","v":{"$error":"#REF!"}}]
["Certified Date: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"F62","v":{"$error":"#REF!"}}]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"G63","v":{"$error":"#REF!"}}]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"H64","v":{"$error":"#REF!"}}]
["FPC Code: ",null,"TBD"]
["User Inputs Parameters","Units","Input Values in CA-GREET2.0 ","Note","Details CI Breakdown"]
["1) Feedstock Production",null,null,null,null,"CNG","LNG","LCNG"]
["Electricity Mix for LFG Recovery",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Recovery Energy Efficiency","%",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Biogas Recovery",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Raw Biogas Production","MMBtu"]
["Methane content","Mole %",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Electricity use","kWh",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Landfill Gas Processing Efficiency","%",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Biogas Processing",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"G19","v":{"$error":"#REF!"}}]
["Biomethane Production","MMBtu",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Methane content","Mole %",0.98]
["Biomethane Use in Flare","MMBtu",{"$f":"#REF!/10^6","v":{"$error":"#REF!"}}]
["Share","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Fossil NG","MMBtu",{"$f":"#REF!","v":{"$error":"#REF!"}},"for TOX use"]
["Share","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Diesel","Gallons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Share","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Propane (LPG)","MMBtu",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Share","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Electricity","kWh",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Share","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Leakage","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Avoided Flaring Credit","MMBtu",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Avoided Flaring Credit",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Electricity Mix for LFG Transmission",null,"1-U.S. Average"]
["Pipeline Transport of Biomethane to CA","miles",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Pipeline Transport",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["2)    Fuel Production"]
["Electricity Mix for CNG Production",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["a.    CNG stations energy use:",null,null,null,"CNG Production",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Processed NG as feedstock","ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["CNG produced","ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Compression Efficiency",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[" Natural Gas ","Btu",0]
["Electricity ","kWh",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Feed Loss","Btu",0]
["b.    LNG plant energy use"]
["Electricity Mix for LNG Production",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Processed NG as feedstock","ft3",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"LNG Production",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["LNG produced","gallons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Liquefaction Efficiency",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Natural Gas"," Btu/gal",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Electricity"," kWh/gal",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["NG feed loss in liquefaction process"," Btu/gal",0]
["c.     L-CNG stations energy use"]
[null,null,null,null,"Re-gasification",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Compression",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["d.    LNG transmission to LNG stations",null,null,null,"LNG Transport",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[" LNG by HD truck to LNG stations (10%)","miles",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"LNG Storage",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[" LNG by LNG truck to LNG stations (90%)","miles",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["e. Tailpipe Emissions",null,null,null,"CNG Tailpipe Emissions",{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"LNG Tailpipe Emissions",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Total CI",null,null,null,"Total CNG CI, g/MJ",{"$f":"SUM(F15:F61)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"SUM(G15:G62)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,{"$f":"SUM(H14:H63)","v":{"$error":"#REF!"}}]
["Operating Conditions: This is a sample only, appllicant has to enter their own Conditions\n\n1. Except for periods of abnormal operations, such as planned maintenance or unpredictable, unavoidable, and uncontrollable force majeure events, the CI value specified in the application shall not be exceeded.\n2. The recovery and processing efficiency levels at the yyy Landfill, state, shall remain at or above the levels specified in the xxx’s application1. In addition, the liquefaction efficiency at the zzz LNG plant and the compression efficiency level at the L-CNG stations in California shall remain at or above the levels specified in the application. Energy consumption values for these facilities are classified by the applicant as confidential business information.\n3. Because the biomethane supplied under this pathway is commingled with fossil NG both when it enters the interstate pipeline system and when it enters xxx’s zzz liquefaction facility, xxx must maintain an accounting system that will enable it to demonstrate unequivocally at any time that every unit of biomethane-based transportation fuel sold and reported under the LCFS can be associated with an equal unit of biomethane purchased from the yyy Landfill.\n4. Because xxx does not have two years of production data from the yyy Landfill processing plant, xxx will submit quarterly (effective the quarter after the original data was submitted production data until staff is in receipt of records covering a full two years of production data from the yyy Landfill processing plant. If these records indicate that one or more of the certified CIs shown in the table below are higher, staff may adjust the certified values upwards.\n5. xxx must provide signed statements from yyy Landfill, state and any party to whom it conveys biomethane from the yyy LFG processing plant attesting under penalty of perjury under California law that all environmental attributes, including the right to generate credits under the LCFS, are exclusively reserved to xxx and that no party will claim or has claimed credit for volumes reported in California’s LCFS program under any other governmental program except the federal RFS."]
[]
[]
["SUMMARY OF THE FUEL PATHWAY"]
["Application #","Pathway Description","New Certified CI","Note"]
["Applicant: Corn Ethanol","Corn Ethanol, Dry DGS, NG"]
["Location: City and State"]
["Certified Date: ",null,"TBD"]
["Carbon Intensity:",null,41.489999999999995]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,45.310000000000009]
["FPC Code: ",null,"TBD"]
[]
[]
["User Inputs Parameters","Units","in 2.0","Note","Details CI Breakdown"]
["1) Feedstock Production",null,null,null,null,"Dry DGS","Modified DGS","Wet DGS"]
["Electricity Mix for Farming",null,"8-SPNO"]
["Farming",null,null,null,"Farming",{"$f":"#REF!","v":{"$error":"#REF!"}},1.1299999999999999,1.1299999999999999]
["Bushels of Corn","bushels",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Farming Energy","Btu/bushel",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Fertilizers",null,null,null,"Fertilizers",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["             Nitrogen","g/bushel",423.3]
["P2O5","g/bushel",145.80000000000001]
["K2O","g/bushel",151.30000000000001]
["CaCO3","g/bushel",1149.8699999999999]
["Herbicide","g/bushel",7]
["Insecticide","g/bushel",0.06]
["N2O in Soil (in fertilizer and above/below ground)",null,null,null,"N2O in Soil",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Corn Transport",null,null,null,"Corn Transport",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["by Medium Diesel Truck","miles",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["by Heavy Duty Diesel Truck","miles",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["by Rail","miles",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Other modes","miles"]
["Co-product Credit for Displacement",null,null,null,"Co-product Credit",33.43,33.1,33.1]
["Dried Distiller Grains (DDGS)","Tons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Moisture content","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Modified Distiller Grains (MDGS)","Tons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Moisture content","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Wet Distiller Grains (WDGS)","Tons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Moisture content","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Syrup","Tons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Moisture content","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Corn Oil","Tons",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Moisture content","%",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Displacement Ratio"]
["Corn Displacement Ratio","lb corn/lb DGS","0.781:1"]
["Soybean Meal Displacement Ratio","lb corn/lb SBM","0.307:1 "]
["Urea Displacement Ratio","lb corn/lb Urea","0.023:1"]
["DGS Yield","lb of bone dry DGS/gal EtOH",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["2)    Fuel Production"]
["Electricity Mix for Fuel Production",null,"3-CAMX"]
["Ethanol Yield","gal/bushel",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Ethanol Production",2.77]
[null,"ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,0.97430000000000005]
[null,"Btu",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"kWh",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Feed Loss","Btu",0]
["b.    LNG plant energy use"]
["Processed NG as feedstock","ft3",{"$f":"#REF!","v":{"$error":"#REF!"}},"Calculated","LNG Production",7.06,7.06,7.06]
["LNG produced","gallons",{"$f":"#REF!","v":{"$error":"#REF!"}},"Calculated"]
["Liquefaction Efficiency",null,0.9415]
["Natural Gas"," Btu/gal",0]
["LFG (for on-site liq.) "," Btu/gal",0]
["Electricity"," kWh/gal",1.3597999999999999]
["NG feed loss in liquefaction process"," Btu/gal",0]
["c.     L-CNG stations energy use"]
["LNG used as feedstock","gallons",49996745,"Calculated","Re-gasification",null,null,0.68]
["Re-gasified NG produced, ft3","ft3"]
["CNG produced, ft3",null,3800362957,"Calculated","Compression",null,null,2.77]
["NG use, ","MMBtu in LHV",37358]
["Electricity use ","kWh",28806751]
["d.    LNG transmission to CNG stations",null,null,null,"LNG Transport",0.37,0.36,0.36]
["LNG by HD truck to LNG stations","miles",50,null,"LNG Storage",0.83,0.83,0.83]
[]
["e. Tailpipe Emissions",null,null,null,"CNG Tailpipe Emissions",60.69,null,60.69]
[null,null,null,null,"LNG Tailpipe Emissions",null,60.92]
[null,null,null,null,"Total CNG CI, g/MJ",41.489999999999995]
["Total CI",null,null,null,"Total LNG CI, g/MJ",null,45.310000000000009]
[null,null,null,null,"Total L-CNG CI, g/MJ",null,null,48.53]